Prince Pipes and Fittings Ltd
NSE: PRINCEPIPE · BSE: 542907 · ISIN INE689W01016 · Listed 30 Dec 2019 (IPO ₹178) · Market data: 16 Oct 2026 close, read 17 Oct 2026 · Financials: FY26 audited, Q1 FY27 (Jun-26). Q2 FY27 not yet reported.
| Market data | Value | Note |
|---|---|---|
| CMP | ₹282 | Screener, 16 Oct 2026 close (NSE close ₹282.35 per heard.md; ₹282 used throughout) |
| Market cap | ₹3,122 cr | 110.65 mn shares |
| 52-week high / low | ₹332 / ₹205 | Low set around Mar–Apr 2026 |
| P/E (TTM) | 30.6x | TTM PAT ₹102 cr (Screener shows 30.0x; basis differences) |
| P/B | 1.90x | BV ₹148.7/share |
| EV/EBITDA (TTM) | 11.1x / 11.6x | Mar-26 BS incl. ST investments / net cash ~0 at Jun-26 |
| Dividend yield | 0.35% | FY26 DPS ₹1 |
| Price returns | 1Y –13.5% · 3Y CAGR –26% · 5Y CAGR –18% | Screener; up ~37% since Mar-26 (₹206) |
The Ruby, 8th Floor, 29 Senapati Bapat Marg, Dadar (W), Mumbai / Athal, Silvassa (DNH). CIN L26932DN1987PLC005837 (earlier Goa-registered).
1987, Jayant S. Chheda (CMD, 80). Chheda family 60.95%, 0% pledged.
2,372 employees · 9 facilities (8 piping + Bhuj bathware) · 435,222 MTPA · 7 warehouses · 1,500+ channel partners.
Prince Piping Systems, Trubore (South), SmartFit Plus (CPVC), Storefit, DECILO, Aquel by Prince (bathware).
CRISIL A+/Negative · A1+ (₹768 cr, reaffirmed 7 Aug 2026). Negative since 20 Feb 2025.
#5 Indian plastic-pipe processor, ~5% value share of ~₹50,000 cr market (FY25, ICICI).
Quick verdict scorecard
#5 brand, no resin edge, 52% utilised
Delivers capex; over-promises volume; pay dissent
Clean BS; weak returns; 5-yr FCF ₹90 cr
30.6x TTM; ~18–26x FY27E
Margins proven; volumes unproven
| Headline KPI | FY25 | FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue (₹ cr) | 2,524 | 2,598 | 609.4 |
| Volume (MT) | 177,202 | 191,238 | 40,729 |
| EBITDA (₹ cr) | 163 | 232 | 77 |
| EBITDA margin | 6.5% | 8.9% | 12.6% |
| EBITDA/kg (₹, derived) | 9.2 | 12.1 | 18.9 |
| PAT (₹ cr) | 43.1 | 73.2 | 33.7 |
| OCF (₹ cr) | 118.9 | 526.5 | n.p. |
| NWC days (company) | 98 | 45 | 71 |
Data freshness: prices 16 Oct 2026 close; SHP Jun 2026 (Sep 2026 SHP due ~21 Oct); Q2 FY27 results expected early–mid Nov 2026 (MarketScreener projects 14 Nov, unconfirmed; prior Q2s on 7 Nov 2024 and 7 Nov 2025).
Analyst Notes
[Analyst View] First-person synthesis across all six inputs. Read this before the data tabs.
What just happened. Prince has printed two clean quarters after three bad years. EBITDA margin was 12.9% in Q4 FY26 and 12.6% in Q1 FY27, against 0.9% in Q3 FY25 and 4.9% in Q3 FY26. EBITDA/kg hit ₹17.7 and then ₹18.9, the best in recent history. Q1 FY27 gross margin reached 33.9% with management saying there was no inventory gain. The FY26 working-capital release (₹278 cr) turned the balance sheet from ₹197 cr of cash-basis net debt in FY25 to roughly neutral. The stock is up ~37% from its Mar-26 low of ~₹206.
What the market is pricing. At ₹282 the stock sits on 30.6x trailing earnings and ~11x EV/EBITDA, but on forward numbers it is a range, not a point: ~18x on MarketChacha's FY27E EPS of ₹15.48, ~26x on the Bloomberg consensus of ₹10.8 cited by BOBCAPS. The street is a "show-me" Buy: 5 Buy / 1 Hold in the last six months, median target ₹349.5 (+23.9%). The spread in targets comes from EPS dispersion (FY27E ₹10.2 to ₹15.6), not multiples. The market is paying for margin repair and leaving volume unpriced.
The volume problem. FY27 guidance is +12–15% volume. Q1 fell 7% to 40,729 MT, so Q2–Q4 need +17.6% to +21.5% YoY against a base that includes the record Q4 FY26 (62,167 MT). Management itself said that quarter was bought with "aggressive pricing" and inventory gains passed to the channel, and called that "one-time, tactical". MOFSL models 3%. Management started FY26 at "double-digit" volume and ended at 8%. A volume-guidance cut at Q2 or Q3 is, in my view, the most likely negative event over the next six months.
Why the margin needs checking. The 13% margins came with a mix shift (agri fell sharply in Q1, so plumbing carried the quarter) and a policy floor: the DGFT US$766/t minimum import price on suspension PVC runs from 24 Jul 2026 for six months only, to about late Jan 2027. Policy has already failed twice: the S-PVC anti-dumping duty was dropped on 18 Nov 2025 and the BIS QCO was withdrawn on 12 Nov 2025. Inventory was 100 days at Jun-26 against a 65–75 guide. If the MIP lapses into Q4 FY27 peak stocking with that inventory, an inventory loss is a dated risk. CRISIL's downgrade line is OPM below 8% sustained, and FY26 was 8.93%.
The cash flow is not what it looks like. FY26 OCF of ₹526 cr (7.2x PAT) and FCF of ₹312 cr look like a 10% FCF yield. Over FY22–FY26, cumulative FCF was only ₹90 cr (₹18 cr a year, 0.6% of market cap) against ₹670 cr of PAT. Capex of ₹929 cr absorbed nearly all OCF, fixed-asset turns fell from 4.1x to 2.4x and D&A almost doubled to ₹131 cr. Creditor days at 76 (COGS) are the highest since FY22 and some payables may be LC-backed acceptances. Governance.md calls FY26 "net cash"; on a cash-only basis it was roughly neutral (debt ~₹140–145 cr vs cash ~₹128–129 cr), and only the ₹148 cr of short-term investments makes it ~₹133 cr net cash.
Governance is adequate, not clean. Promoters hold 60.95% with zero pledge and no dilution since IPO. But at the 16 Sep 2026 AGM, 39.0% of non-promoter votes went against Nihar Chheda's pay and 31.5% against Heena Chheda's. Promoter-director pay ceilings rose ~21% to ~₹10.5 cr a year with a Schedule V minimum clause, against FY26 actual pay of ₹1.26 cr. The board sits exactly at the 50% independence floor, the CS and CHRO left in 2026, and CRISIL has carried an unusual promoter-litigation trigger. FIIs have fallen from 7.27% to 3.06%.
What tempers and what amplifies. Tempering: Prince is a #5 processor with ~5% share, buys resin at the price Reliance and imports set, and earns about half Astral's EBITDA/kg. Amplifying: industry consolidation (top-5 share 38% to ~46%), the in-house CPVC compound (SmartFit Plus, ~6–7% cost saving, currently passed to the channel), and operating leverage from ~52% utilisation. The Lubrizol FlowGuard exit is real and primary-sourced; whether the Corzan industrial supply continues is still open.
Net. Neutral. The balance sheet is safe and margin repair is evidenced, but the earnings base, the cash conversion and the volume guide are all unproven, and the ₹282 price already discounts a good part of the recovery. Q2 FY27 volume and inventory days, the Sep-26 SHP and the MIP's fate decide the next move.
Business Deep-Dive
Source: business.md (Q1 FY27 and Q4 FY26 decks, four call transcripts, CRISIL, FY25 BRSR, ICICI). [Est.] = analyst-derived.
History and milestones
| Year | Milestone |
|---|---|
| 1987 | Incorporated by Jayant S. Chheda |
| 1989 | First PVC fittings unit |
| 1995 | Athal injection-moulding unit |
| 2000 | Dadra extrusion unit |
| 2008 | Haridwar plant (first northern plant) |
| 2012 | Acquired Trubore brand plus Chennai and Kolhapur plants from Chemplast Sanmar group |
| 2014 | "Asset-light" entry into East India |
| 2018 | Akshay Kumar signed as brand ambassador |
| 2019 | Jaipur (Jobner) plant; IPO (30 Dec 2019) |
| 2020 | Lubrizol FlowGuard Plus tie-up (Aug); Storefit tanks; Tooling Holland collaboration |
| 2021 | Sangareddy (Telangana) plant |
| 2022 | Hauraton / Skolan Safe (German technology) |
| 2023 | Modern Plumbing vertical launched |
| 2024 | Aquel bathware brand and assets bought for ₹55 cr (Mar) |
| 2025 | Begusarai (Bihar) plant: Phase 1 Q4 FY25, Phase 2 Sep 2025 |
| 2026 | Bhuj bathware plant completed (7 Apr); SmartFit Plus, DECILO, "India Ki Pragati Ka Taj" campaign |
Products by vertical (four verticals: Piping, Modern Plumbing Solutions, Water Storage, Bathware)
Plumbing and industrial
| Brand | Polymer | What it does |
|---|---|---|
| SmartFit Plus | CPVC | Hot/cold potable plumbing pipes, fittings, solvent cement. Own brand since Q3 FY26, replacing Prince FlowGuard Plus (Lubrizol). CPVC for Navi Mumbai International Airport. CII GreenPro certified. |
| Greenfit | PP-R | Fusion-welded plumbing/industrial piping; hot water, projects |
| Easyfit | uPVC | Cold-water plumbing |
| Easyfit RE | uPVC (reclaim) | Reclaim piping systems |
| Onefit | CPVC (industrial) | Chemical/process piping and valves, "with Corzan CPVC technology" (Corzan is a Lubrizol brand; continuation unconfirmed) |
| Easyfit iN | uPVC | Industrial piping |
SWR, drainage and underground
| Brand | What it does |
|---|---|
| Silentfit | Low-noise SWR systems |
| Ultrafit | SWR piping |
| Foamfit | Foam-core underground drainage |
| Drainfit | uPVC underground drainage |
| Corfit | Double-wall corrugated sewer pipes |
| Durafit | FRP manhole and chamber covers |
| DECILO (new, Q4 FY26) | Mineral-filled PP low-noise drainage (12.9 dB), "German technology, Made in India", made at Haridwar; residential, hospital, hotel projects |
| Aerator (new) | Aerator fittings for high-rise stacks |
| Biofit (new) | Septic tanks |
Agriculture, storage, wire protection, tapware
| Brand | What it does |
|---|---|
| Aquafit | uPVC irrigation pipes |
| Safefit | Borewell column and casing pipes |
| PEfit Aqua | HDPE water supply / irrigation |
| Storefit "Paani Ka Bank" | PE water tanks (2/3/4-layer; HYDRA 4-layer, COOL UFC) made at Dadra, Haridwar, Chennai, Jaipur, Sangareddy, Begusarai |
| Rainfit | Rainwater systems |
| Terrafit | Perforated corrugated sub-surface agri drainage |
| Cablefit | Cable ducting (also Navi Mumbai Airport) |
| Wirefit | Electrical conduits |
| Duratap | PTMT taps |
Modern Plumbing Solutions and Bathware
- Prince Hauraton: surface-drainage channels with Hauraton (Germany): car parks, airports, container terminals, petrol stations, stadiums.
- Skolan Safe (12 dB at 2 l/s, Fraunhofer-certified) and HT Safe (up to 17 dB): PP silent drainage made by Ostendorf Kunststoffe GmbH, Germany; traded/imported. DECILO is the in-house answer.
- Aquel by Prince: faucets, sanitaryware, showers, cisterns. Bought Mar 2024 from Klaus Waren Fixtures (and Narshi Mulji Shah) under a two-phase APA, ₹55 cr total (brokers cite ~₹60 cr); Bhuj tranche (land, buildings, machinery; ~8 acres, ~1.1 lakh sq ft) closed 7 Apr 2026; ~₹40–45 cr paid Q1 FY27. 200+ touchpoints (North, West, South, Central), Vadodara experience centre, J&K/UP display centres, South/East teams H1 FY26, plumber QR cashback.
How it is made
- Extrusion for pipes (uPVC, CPVC, HDPE, PPR, PP, corrugated double-wall). Injection moulding for fittings at Athal, Haridwar, Sangareddy, Begusarai; moulds via Tooling Holland BV (Netherlands). Tank moulding for Storefit.
- In-house CPVC compounding since Q3 FY26 (replaces bought-in Lubrizol compound). Mineral-filled PP for DECILO at Haridwar. Bathware at Bhuj (process mix undisclosed).
- Inputs: PVC suspension resin (largest), CPVC resin, HDPE, PP-R, PP, additives, fillers, pigments, brass inserts, rubber seals, solvent cement, packaging. FY26 raw material ₹1,894 cr = 72.9% of revenue.
- Energy/ESG: renewables ~22.2% of FY26 energy (~24% Q1 FY27); 92,628 MWh green energy since FY20 (98,726 MWh by Q1 FY27); emission intensity down 35–43% since FY17; ZLD at all eight plants; zero safety incidents (FY26 BRSR).
- Digitisation: DMS fully live by Q1 FY27; SFA; schemes paid by bank transfer to "tens of thousands" (Aug 2026) / "lakhs" (May 2026) of retailers: a "pull" model.
Facilities (Q1 FY27 deck, slide 13)
| Plant | Capacity MTPA | State | Year | Products / notes |
|---|---|---|---|---|
| Athal (Silvassa) | 12,079 | DNH | 1995 | Fittings; regd office; IMEXL prize |
| Dadra (Silvassa) | 83,268 | DNH | 2000 | Pipes, tanks; IMEA silver |
| Haridwar | 95,474 | Uttarakhand | 2008 | Pipes, fittings, tanks, DECILO; largest; Frost & Sullivan IMEA |
| Chennai | 49,874 | Tamil Nadu | 2012 | Pipes, tanks; ex-Trubore; IGBC Gold |
| Kolhapur | 21,780 | Maharashtra | 2012 | Pipes; ex-Trubore |
| Jaipur (Jobner) | 51,063 | Rajasthan | 2019 | Pipes, tanks; IGBC Platinum; NAMC Gold 2021; land bank |
| Sangareddy | 56,304 | Telangana | 2021 | Pipes, fittings, tanks; under-utilised; land bank |
| Begusarai | 65,380 | Bihar | 2025 | ~35 acres; capex ~₹240 cr; ~60% utilised Q4 FY26; subsidy cap ₹10 cr (₹6.5 cr booked Q3 FY26) |
| Bhuj | n.d. | Gujarat | 2026 | Bathware (Aquel) |
| Total piping | 435,222 | Per-plant figures sum exactly |
market.md cites variants (Athal 12,072; Haridwar 95,904; Chennai 51,372; Jaipur 51,084; Begusarai 52,188); deck figures above used. Warehouses: Ghaziabad, Morbi, Nagpur, Palakkad, Bhubaneswar, Howrah, Guwahati. Branches: Delhi, Pune, Hyderabad, Kolkata, Patna, Gujarat.
Certifications, IP, exports
- ISO 9001:2015, ISO 14001:2015, ISO 45001:2018, ISO 50001:2018 (TÜV Rheinland). CII GreenPro (CPVC, 2025). IGBC Platinum (Jaipur), Gold (Chennai). Fraunhofer acoustic (Skolan/HT Safe). BIS licences standard (count not verified). IATF/ISO 13485/AS9100 not applicable.
- No patents found; IP = trademarks (Prince, Trubore, Storefit, Aquel, SmartFit Plus, DECILO, -fit brands); in-house CPVC formulation is know-how.
- Awards: Great Place to Work 2024–25; TRA Top-2 Most Desired Brand – Pipes (2024); Frost & Sullivan Sustainability 4.0; best channel loyalty programme ("Prince Udaan", Customer FEST 2022/23); Lifetime Achievement to J.S. Chheda (Vinyl India 2014).
- Exports <1% of revenue (FY25 BRSR): effectively domestic.
USP / moat
Segment Analysis
No Ind AS 108 segment split found; one P&L reported. Bathware disclosed orally on calls. Pipes ex-bathware = [Est.].
Pipes vs Bathware (₹ cr)
| ₹ cr | FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|
| Bathware revenue | 30 | ~10–11 | 12 | 13 | 16 | ~51 [Est.] | 13 |
| Bathware EBITDA | loss (Q4 –4.5) | ~(5) | (5) | ~(8) [Est.] | (5) | ~(23) [Est.] | (5) |
| Pipes revenue [Est.] | ~2,494 | ~570 | ~583 | ~560 | ~834 | ~2,547 | ~596 |
| Pipes EBITDA [Est.] | n.a. | ~45 | ~60 | ~36 | ~115 | ~255 | ~82 |
| Pipes EBITDA margin [Est.] | — | ~7.9% | ~10.3% | ~6.4% | ~13.8% | ~10.0% | ~13.8% |
financials.md: Q1 FY26 bathware revenue ₹11 cr; Q2/Q3 not disclosed (business.md cites 12 and 13 from calls). 9M FY26 bathware loss ₹18 cr. Annualised drag ~₹20–23 cr EBITDA (~0.7–0.9 pp margin).
Mix indicators
| Metric | Value | Source |
|---|---|---|
| Plumbing + SWR | ~two-thirds of portfolio; ~60% of revenue Q1 FY26 | May 2026 call; ICICI |
| Agri (value) | 30–35% annual ("less than 30%" May 2026); Q1/Q4 agri-heavy; "degrew sharply" Q1 FY27 | Calls |
| Infra / storage / others | ~4% / ~1% / ~5% (Q1 FY26) | ICICI |
| Pipes vs fittings | ~70 / 30 | ICICI Oct 2025 |
| PVC vs CPVC (volume) | ~80 / 20 (CPVC 20–22%) | ICICI Oct 2025 |
| Value-added (CPVC+PPR+PP) | 23–24% FY26 → 27–28% FY27 target | May 2026 call |
| Retail vs projects | ~70/30; projects 25–30% Q1 FY27 (~15% a few years ago) | Calls |
| Polymer growth ranking FY26 | CPVC > PVC > PPR > HDPE | May 2026 call |
Annual trajectory (company)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Volume (MT) | ~139,000 | ~158,000 | ~173,000 | 177,202 | 191,238 |
| Volume growth | ~0.5% | ~13.4% | ~9.6% | ~2.4% [Est.] | +7.9% |
| Realisation ₹/kg [Est.] | ~191 | ~172 | ~148 | 142.4 | 135.9 |
| EBITDA/kg ₹ [Est.] | ~29.9 | ~15.8 | ~17.7 | 9.1 | 12.1 |
| RoCE (company) | 27.1% | 12.2% | 13.8% | 3.6% | 6.2% |
| WC days (D/I/C) | 68 (60/85/77) | 57 (56/57/56) | 95 (83/62/50) | 98 (61/88/51) | 45 (51/70/76) |
FY24 PAT includes ₹17.93 cr exceptional gain (adj. ~₹165 cr). heard.md cites FY25 volume growth 2.6%.
Fastest grower / under pressure
Management focus and guidance by segment
- FY27: volume +12–15%; EBITDA 11–13% incl. bathware; "growth is primary". Sustainable margin 10–12% ex-bathware (Q3 FY26 description).
- Value-added 27–28%; debtor days ~30 in two years; inventory 65–75 days; RoCE aspiration 15–20%; gross-block turn ~2.5x long term (~1.5–1.6x FY26).
- Bathware: breakeven ~₹25 cr/qtr by Q3 FY27; ₹80–100 cr annual cited; long-range ₹300–400 cr in ~4 years at 13–14% margin (multibagg summary), ~20x scale-up.
Financials: P&L
Standalone (no consolidated accounts exist). ₹ cr. Sources: Screener (EBITDA, D&A, interest, PBT, other income), S&P/StockAnalysis (gross profit, PAT).
| ₹ cr | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | TTM Jun-26 |
|---|---|---|---|---|---|---|---|
| Revenue | 2,072 | 2,657 | 2,711 | 2,569 | 2,524 | 2,598 | 2,627 |
| YoY | 26.7% | 28.3% | 2.0% | –5.2% | –1.7% | 2.9% | — |
| Gross profit | n.a. | 765 | 615 | 749 | 640 | 704 | — |
| Gross margin | n.a. | 28.8% | 22.7% | 29.2% | 25.4% | 27.1% | — |
| EBITDA | 364 | 416 | 250 | 307 | 163 | 232 | 270 |
| EBITDA margin | 17.6% | 15.7% | 9.2% | 12.0% | 6.5% | 8.9% | 10.3% |
| Other income | 15 | 5 | 9 | 34 | 13 | 11 | 10 |
| D&A | 59 | 70 | 83 | 91 | 107 | 131 | 135 |
| EBIT | 320 | 351 | 176 | 250 | 70 | 112 | 144 |
| EBIT margin | 15.4% | 13.2% | 6.5% | 9.7% | 2.8% | 4.3% | 5.5% |
| Finance cost | 21 | 14 | 11 | 6 | 11 | 10 | 8 |
| PBT | 299 | 337 | 165 | 244 | 59 | 102 | 136 |
| PBT margin | 14.4% | 12.7% | 6.1% | 9.5% | 2.3% | 3.9% | 5.2% |
| Tax rate | 26% | 26% | 26% | 25% | 27% | 26% | — |
| PAT (reported) | 222 | 249.4 | 121.4 | 182.5 | 43.1 | 73.2 | 102.0 |
| PAT margin | 10.7% | 9.4% | 4.5% | 7.1% | 1.7% | 2.8% | 3.9% |
| EPS ₹ | 20.16 | 22.62 | 10.98 | 16.51 | 3.90 | 6.62 | 9.23 |
| DPS ₹ | ~3.5* | 3.5 | nil | 1.0 | 0.5 | 1.0 | — |
| Payout | 17% | 16% | 0% | 6% | 13% | 15% | — |
- FY26 PAT: ₹73.2 cr reported (4.8 + 14.6 – 2.4 + 56.1), after ₹2.05 cr net-of-tax labour-code exceptional in Q3 FY26; pre-exceptional ₹75.2 cr (Screener/CRISIL; EPS ₹6.80).
- Growth: Revenue CAGR FY21–26 +4.6%; PAT CAGR –19.9%; 3-yr revenue CAGR –1.4%. FY26 revenue below FY22. FY23 and FY25 hit by resin-collapse inventory losses.
- *FY21 DPS approximate. Gross margin is S&P "revenue less cost of revenue".
Volume and unit economics
| Metric | FY25 | FY26 | Q1 FY27 |
|---|---|---|---|
| Volume (MT) | 177,202 | 191,238 (+8%) | 40,729 (–7%) |
| Realisation ₹/kg (derived, incl. bathware) | 142.4 | 135.9 | 149.6 |
| EBITDA ₹/kg (derived) | 9.2 | 12.1 | 18.9 |
Last 8 quarters
| ₹ cr | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 622.1 | 577.7 | 719.7 | 580.4 | 594.6 | 573.3 | 850.1 | 609.4 |
| YoY | –5.2% | –6.6% | –2.8% | –4.0% | –4.4% | –0.8% | +18.1% | +5.0% |
| QoQ | +2.9% | –7.1% | +24.6% | –19.4% | +2.4% | –3.6% | +48.3% | –28.3% |
| Gross margin | 27.0% | 21.6% | 25.0% | 25.5% | 28.3% | 25.0% | 28.8% | 33.9% |
| EBITDA | 46 | 5 | 55 | 40 | 55 | 28 | 110 | 77 |
| EBITDA margin | 7.4% | 0.9% | 7.6% | 6.9% | 9.2% | 4.9% | 12.9% | 12.6% |
| EBITDA YoY | –51% | –93% | –40% | –31% | +20% | +460% | +100% | +93% |
| EBITDA QoQ | –21% | –89% | 11x | –27% | +38% | –49% | +293% | –30% |
| PAT | 14.7 | –20.4 | 24.2 | 4.8 | 14.6 | –2.4 | 56.1 | 33.7 |
| PAT YoY | –79% | loss | –56% | –80% | –1% | loss narrowed | +132% | +600% |
| PAT QoQ | –40% | loss | n.m. | –80% | +204% | loss | n.m. | –40% |
| Volume (MT) | ~43,360 | ~41,335 | 50,454 | 43,735 | 42,761 | 42,575 | 62,167 | 40,729 |
| Volume YoY | n.a. | n.a. | n.a. | +4% | ~–1% | +3% | +23% | –7% |
| EBITDA/kg ₹ | 10.6 | 1.2 | 10.9 | 9.1 | 12.9 | 6.6 | 17.7 | 18.9 |
Base quarters
| Quarter | Revenue | EBITDA | PAT |
|---|---|---|---|
| Q1 FY25 | 604.5 | 58 | 24.7 |
| Q2 FY24 | 656.5 | 94 | 70.6 |
| Q3 FY24 | 618.6 | 76 | 37.6 |
| Q4 FY24 | 740.1 | 92 | 54.7 |
One-offs and quarter notes
- Q3 FY26: finance cost –₹4 cr on Screener (likely reversal) flatters PBT by ~₹8 cr; ₹2.05 cr labour-code exceptional; inventory loss ₹18–20 cr; Bihar subsidy ₹6.5 cr booked.
- Q1 FY26: inventory loss ₹15–20 cr. Q3 FY25: inventory losses plus promotional spend (trough, EBITDA ₹5 cr).
- Q4 FY26: inventory gains passed to distributors (amount not given).
- Q1 FY27: no inventory gain/loss (CFO); 33.9% GM from mix. Analyst flagged ~₹100 cr negative change-in-inventory line. PAT +600% (7.0x); media "+580%". Some outlets show EBITDA ₹79 cr / PAT ₹37 cr. Raw material ₹403 cr (vs ₹432 cr); employee ₹51 cr; other expenses ₹78 cr; finance ₹3 cr.
- Q2 FY26 EBITDA: Quartr "₹35 cr" inconsistent; Screener ₹55 cr used.
- Ad spend ~1.5–2% of sales (~₹25 cr in 9M FY26; market.md: ~2.0–2.1%, ₹53–55 cr FY25).
Earnings quality: does PAT become cash?
Financials: Balance Sheet, Cash Flow & Ratios
Five-year balance sheet (31 March)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Net fixed assets | 646 | 681 | 798 | 961 | 1,066 |
| CWIP | 23 | 24 | 35 | 20 | 26 |
| Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Other intangibles | 2.6 | 5.3 | 8.5 | 6.6 | 6.9 |
| Investments | 12 | 92 | 38 | 27 | 148 |
| Inventory | 618.8 | 425.6 | 437.9 | 609.5 | 495.3 |
| Trade receivables | 442.0 | 417.1 | 587.0 | 437.7 | 371.0 |
| Cash & equivalents | 31.6 | 121.5 | 76.1 | 80.2 | 128.3 |
| Cash + ST investments | 66.7 | 213.2 | 114.0 | 106.9 | 278.0 |
| Trade payables | 398.6 | 320.2 | 249.1 | 261.1 | 392.2 |
| Total debt (incl. leases) | 151.9 | 62.9 | 129.6 | 276.8 | 145.3 |
| — ST borrowings | 150.0 | 58.1 | 95.5 | 146.3 | 27.5 |
| — LT borrowings | — | — | 18.9 | 88.4 | 62.5 |
| — leases/current maturities | 1.9 | 4.8 | 15.2 | 42.1 | 55.3 |
| Net cash/(debt), cash only | (120.3) | 58.6 | (53.5) | (196.6) | (17.0) |
| Net cash/(debt), incl. ST inv. | (85.2) | 150.3 | (15.6) | (169.9) | 132.7 |
| Net worth | 1,266 | 1,364 | 1,545 | 1,577 | 1,645 |
| BVPS ₹ | 114.4 | 123.4 | 139.7 | 142.6 | 148.7 |
| Total assets | 1,939 | 1,929 | 2,123 | 2,319 | 2,424 |
- Aquel deal was an asset purchase (goodwill immaterial); Phase 1 (brand, moulds) FY25; Phase 2 (Bhuj) closed 7 Apr 2026, inside Q1 FY27 capex of ₹40–42 cr.
- Fixed assets +65% FY22–FY26 vs volume ~+20% (Begusarai, Jaipur, Sangareddy, Bhuj).
Five-year cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | 5-yr |
|---|---|---|---|---|---|---|
| PAT | 249.4 | 121.4 | 182.5 | 43.1 | 73.2 | 669.6 |
| D&A | 70.3 | 83.0 | 91.2 | 107.1 | 131.1 | 482.7 |
| Δ receivables | –109.3 | +16.8 | –178.6 | +154.1 | +48.6 | –68.4 |
| Δ inventory | –391.5 | +193.2 | –12.2 | –171.6 | +114.1 | –268.0 |
| Δ payables | +72.0 | –77.7 | –69.1 | +13.5 | +128.8 | +67.5 |
| Δ other operating | +75.9 | +15.3 | +43.6 | –28.3 | –13.4 | +93.1 |
| Total WC change | –352.9 | +147.4 | –216.3 | –32.2 | +278.2 | –175.8 |
| OCF | –19.5 | 360.2 | 32.9 | 118.9 | 526.5 | 1,019.0 |
| Capex | –169.2 | –94.7 | –193.6 | –256.8 | –214.8 | –929.1 |
| FCF | –188.7 | 265.5 | –160.7 | –137.9 | 311.7 | 89.9 |
| Net securities (sale)/purchase | –184.6 | +53.1 | –58.6 | –14.6 | +114.8 | — |
| Dividends paid | –38.5 | –22.1 | 0 | –11.1 | –5.5 | –77.2 |
| Net debt raised/(repaid) | +63.9 | –95.3 | +53.8 | +143.1 | –131.2 | +34.3 |
| Equity issued | +10.7 | — | — | — | — | +10.7 |
| Year-end mcap (S&P) | 7,012 | 5,998 | 6,073 | 2,712 | 2,278 | — |
| FCF yield (YE mcap) | –2.7% | 4.4% | –2.6% | –5.1% | 13.7% | — |
| OCF/PAT | –0.08x | 2.97x | 0.18x | 2.76x | 7.19x | 1.52x |
| OCF/EBITDA | –5% | 144% | 11% | 73% | 227% | 74% |
Divergence flags
- FY22: PAT ₹249 cr, OCF –₹20 cr: ₹392 cr inventory build (119 COGS days), ₹109 cr receivables; funded by ₹185 cr treasury sales and ₹64 cr debt.
- FY23: OCF 3x PAT as inventory liquidated in resin crash (Q2 FY23 PAT –₹24 cr).
- FY24: PAT ₹183 cr, OCF ₹33 cr: receivables +₹179 cr (83 debtor days), payables –₹69 cr; FCF –₹161 cr.
- FY25: receivables released ₹154 cr, inventory built ₹172 cr (118 COGS days); Bihar capex ₹257 cr; net debt ₹170 cr (incl. ST inv.).
- FY26: favourable but non-recurring; ₹115 cr parked in ST investments. Investing outflow ₹325 cr; financing outflow ₹153 cr.
| Bad-debt provisions/write-offs | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ₹ cr | 5.5 | 3.2 | 8.9 | 7.9 | 12.6 |
Working capital
| Days | FY22 | FY23 | FY24 | FY25 | FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|
| Debtor (revenue) | 60 | 56 | 83 | 61 | 51 | 40 |
| Inventory (COGS, Screener) | 119 | 74 | 88 | 118 | 95 | — |
| Inventory (revenue) | 85 | 57 | 62 | 88 | 70 | 100 |
| Creditor (COGS) | 77 | 56 | 50 | 51 | 76 | — |
| Creditor (revenue) | 55 | 43 | 35 | 38 | 55 | ~70 |
| CCC (Screener, COGS) | 102 | 74 | 121 | 129 | 71 | — |
| CCC (revenue) | 90 | 70 | 110 | 111 | 66 | ~70 |
| Company NWC days | n.a. | n.a. | n.a. | 98 | 45 | 71 |
| Screener WC days | 70 | 60 | 88 | 82 | 51 | — |
- Inventory guide 65–75 days; breached FY22 (85), FY25 (88), Dec-24 (102, CRISIL), Q1 FY27 (100, "supply insecurity during war time"; back by Sep-26 promised). Interim: H1 FY26 WC 47 days (receivables 52, inventory 80); Q3 FY26 WC 66 (receivables 49, inventory 76).
- Company 45-day NWC likely nets dealer deposits/advances. If supplier terms normalise, ~₹100+ cr reverses [Est.].
Ratios
| Ratio | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| RoE | 21.6% | 9.2% | 12.5% | 2.8% | 4.5% | 6.3% |
| RoCE (EBIT/avg CE) | 27.5% | 12.4% | 16.1% | 4.0% | 6.1% | ~7.9% |
| RoCE (Screener) | 28% | 12% | 15% | 4% | 6% | 6.03% |
| D/E | 0.12 | 0.05 | 0.08 | 0.18 | 0.09 | ~0.07 |
| Net debt/EBITDA (incl. ST inv.) | 0.20 | net cash | 0.05 | 1.04 | net cash | ~0 |
| EBIT/interest | 25.1 | 16.0 | 41.7 | 6.4 | 11.2 | 18 |
| EBITDA/interest | 29.7 | 22.7 | 51.2 | 14.8 | 23.2 | — |
| Interest cover (CRISIL) | n.a. | 21.29 | 48.03 | 15.70 | 21.51 | — |
| Current ratio | 1.89 | 2.24 | 2.43 | 2.12 | 1.96 | — |
| Quick ratio | 0.78 | 1.18 | 1.37 | 0.90 | 0.97 | — |
| Asset turnover | 1.51 | 1.40 | 1.27 | 1.14 | 1.10 | — |
| Fixed-asset turnover | 4.1 | 4.0 | 3.2 | 2.6 | 2.4 | — |
| Inventory turnover | 4.47 | 4.01 | 4.21 | 3.60 | 3.43 | — |
| ROIC (S&P) | 21.7% | 9.6% | 11.7% | 2.6% | 4.6% | 6.65% |
ICICI's RoE series FY23–FY26: 8.9% / 10.7% / 2.7% / 4.5%. Utilisation ~52–53% vs 60–65% target. Even at 13% margin, ₹131–140 cr D&A caps RoCE in low teens without volume.
Capex
- FY26 ~₹215 cr (S&P) / ₹225–250 cr (company incl. Aquel accrual); guided ₹160–170 cr in Aug 2025, raised to ₹225–230 cr.
- FY27 guide ₹200–210 cr (raised from ₹115–120 cr in Feb 2026): maintenance ~₹70–75 cr, debottlenecking at 2–3 plants, warehouses, new products, Bhuj ~₹40–45 cr (₹40–42 cr spent Q1). No greenfield piping; land bank at Jaipur, Telangana, Bihar. No fresh equity or debt planned FY27.
Debt structure and rating
| Facility (CRISIL, 7 Aug 2026) | ₹ cr | Rating | Lenders (₹ cr) |
|---|---|---|---|
| Cash credit / WCDL | 223 | A+/Negative | Axis 50, QNB 50, DBS 40, HDFC 38, Federal 32, ICICI 13 |
| LC / BG | 420 | A1+ | ICICI 162, Axis 75, DBS 60, Federal 53, HDFC 50, QNB 20 |
| Term loan | 125 | A+/Negative | Axis 125, maturity 1 May 2028 (Begusarai) |
| Total | 768 |
- Since Feb 2025: Standard Chartered (₹25 cr CC, ₹125 cr LC/BG) exited; Axis term facility ₹100 cr (Dec 2028) → ₹125 cr (May 2028); ICICI LC/BG ₹83 → ₹162 cr.
- Repayments ~₹29–30 cr/yr; NCA expected >₹200 cr. Liquidity "Strong"; fund-based use 17% (6 months to Dec-24), ~22% (12 months to Jun-25). FY26: gearing 0.09x (0.16x FY25), ICR 21.51x, NCA/adj. debt 1.47x.
| Date | Agency | Action |
|---|---|---|
| Jan 2021 | CARE | A-/Positive (superseded) |
| Jul 2021 | CRISIL | Upgraded to A/Positive (from A-/Stable) |
| Jan 2022 | CRISIL | A+/Stable; A1+; CP A1+ |
| Jan 2023 | CRISIL | A+/Stable reaffirmed; CP withdrawn |
| Feb 2024 | CRISIL | A+/Stable/A1+ reaffirmed (promoter-litigation trigger listed) |
| 3 Feb 2025 | CRISIL | Rating update: "awaiting adequate information" (resolved 17 days later) |
| 20 Feb 2025 | CRISIL | Outlook to Negative: weak PVC, 9M FY25 margin <6% (vs 11.77%), inventory 71 → 102 days |
| 9 Dec 2025 | CRISIL | A+/Negative/A1+ reaffirmed; expects OPM 8–9.5% |
| 7 Aug 2026 | CRISIL | A+/Negative/A1+ reaffirmed, 3 days after Q1 FY27 |
| Sensitivity | Feb 2025 | Aug 2026 |
|---|---|---|
| Upgrade | OPM >11% with volume growth | OPM >10% with volume growth, efficient WC |
| Downgrade | OPM <6% sustained or gearing >1x | OPM <8% sustained, gearing >1x, large dividend/buyback/debt-funded acquisition, loans to promoters |
FY26 OPM 8.93% sits in the band (~90 bps above downgrade). CRISIL is sole active rater (no ICRA, current CARE, India Ratings).
Equity dilution and share count
| Date | Event | Share cap ₹ cr | Effect |
|---|---|---|---|
| FY15–16 | Pre-IPO | 48 | — |
| FY17 | Capital reduced (unverified mechanism) | 45 | –6% |
| FY18 | Doubled (consistent with 1:1 bonus; unverified) | 90 | non-dilutive |
| Dec 2019 | Pre-IPO: 5,96,500 CCPS to South Asia Growth Fund LLP, ₹106.18 cr | ||
| Dec 2019 | IPO ₹177–178, ₹500 cr (fresh ₹250 cr + OFS ₹250 cr); 2.21x (QIB 3.54x); anchors ₹150 cr | 110 | +22%; promoters 90.06% → 63.25% |
| FY22 | ₹10.7 cr equity issued (likely ESOP ~0.5 mn shares) | 111 | ~0.5%; promoters 62.94% |
| FY23 | Promoter secondary sale: Vipul 13,27,500 + Parag 8,23,000 shares to Norges Bank at ₹585 (17 Feb 2023 block) | 111 | none; promoters 60.94% |
| Q4 FY26/Q1 FY27 | 110.56 → 110.65 mn (ESOP) | 110.65 mn | +0.08% |
No QIP, preferential, rights, warrants, buyback or split ever. ESOP overhang not verified (<0.5% implied). The FY23 mechanism unverified in financials.md is matched to heard.md's bulk-deal log [Fact].
Other financial items
- Tax demands: see Tab 7/10; aggregate ~₹45 cr since Feb 2025 (IT ₹26.5 cr apparent credit-mismatch, Dehradun GST ₹14.46 cr, small GST items ~₹4 cr). Contingent-liabilities total not retrieved.
- Dividend: FY22 ₹3.5 (₹1.5 interim + ₹2.0 final); FY23 nil; FY24 ₹1.0; FY25 ₹0.5; FY26 ₹1.0 (record 9 Sep 2026, AGM 16 Sep 2026). Interims in FY20–FY22.
Management, Promoters & Governance
Promoter profiles
| Name | Role | Age | Education | Background |
|---|---|---|---|---|
| Jayant S. Chheda (DIN 00013206) | Founder, Chairman & MD | 80 (b. 31-07-1946) | SSC | Director since 13-11-1987; five decades in plastics; Vinyl India Lifetime Achievement 2014; CSR chair; no other directorships |
| Parag J. Chheda (DIN 00013222) | Joint MD (WTD) | 55 | Associate, Oakland Community College (USA) | Director since 1996; marketing, HR, IT, strategy; de facto operating head; ET Inspiring Business Leader 2016; AC, SRC, RMC, CSR |
| Vipul J. Chheda (DIN 00013234) | Executive Director (WTD) | 51 | HSC | Director since 1997; project sales, key accounts; SRC; re-appointed 2026 (0.22% against) |
| Tarla J. Chheda | Promoter (non-board) | — | — | Founder's wife; 11.02% direct + Lotus Trust 4.70% |
| Heena P. Chheda | President-HR (office of profit) | ~55 | B.Com, Bombay | Since 2009; board 1 Oct 2016–28 Nov 2019; ₹8.59 L/m (2023) → ₹11.91 L → ₹12.51 L from 1 Oct 2026 |
| Nihar P. Chheda | VP Corporate Strategy (office of profit) | ~29 | BS Ind. Eng., Purdue | Since 2019; anchors Lubrizol, Hauraton, Aquel deals; ₹7.93 L/m (2023) → ₹11.91 L → ₹12.51 L (+58% in 3 yrs) |
Promoter group (17 entries): also Ashwini V. Chheda, Vaishali H. Shah, Jayantilal and Gunvanti Gada, Mansukh K. Shah; six trusts (Sunflower, Lotus, Peace, Unity, Harmony, VS). Linked entities: Prince Marketing, Albright Aluminium Industries (rent), Amardeep Udyog (purchases), Prince Foundation (CSR). Succession: no formal plan disclosed; 2nd generation runs ops, 3rd (Nihar) groomed.
Key management
| Person | Role | Since | Notes |
|---|---|---|---|
| Jayant Chheda | CMD | 1987 | Re-appointed 21-08-2026 to 20-08-2029 (0.89% against) |
| Parag Chheda | JMD | 1996 | To 20-08-2029 (2.11% against; 7.57% of institutions) |
| Vipul Chheda | ED | 1997 | To 20-08-2029 (0.23% against) |
| Anand Gupta | CFO | ~Nov 2023 | Prior employers not established |
| Shyam Sharda | Former CFO | pre-IPO–2023 | H1 FY23 salary ₹5.28 mn |
| Jyoti Sancheti | CS (FCS 9639) | 19-05-2026 | — |
| Shailesh Bhaskar | Former CS | ~2019–24-02-2026 | Personal reasons / better prospects; post vacant ~3 months |
| Ajay Kumar | Former CHRO | to 20-08-2026 | Letter 20-07-2026; no successor; HR under Heena Chheda |
| "Change in senior management" | Filing 20-08-2026 | — | Details not retrieved |
Executive remuneration
| Director | Base 2023–26 ₹L/m | Base 2026–29 ₹L/m | Change | FY26 actual ₹L | H1 FY23 actual ₹L |
|---|---|---|---|---|---|
| Jayant | 27.95 | 33.89 | +21% | 46.29 | 135.6 |
| Parag | 23.28 | 28.23 | +21% | 41.89 | 116.5 |
| Vipul | 20.95 | 25.40 | +21% | 38.22 | 104.8 |
| Total (annual) | ₹8.66 cr | ₹10.50 cr | +21% | ₹1.26 cr | ≈₹7.1 cr annualised |
Plus up to 0.75% of net profit commission each, allowances, perquisites, PF/gratuity, annual revision, Schedule V minimum-remuneration clause (payable in loss years), 3-month notice. Reversion risk: ₹1.3 cr → ₹10.5 cr+ plus ~₹3 cr for Heena/Nihar vs FY26 PAT ₹73 cr.
Board (Jun 2026 CG report; no change through 17 Oct 2026)
| Name | Category | Appointed | Term | Committees | Background |
|---|---|---|---|---|---|
| Jayant S. Chheda | Exec, Chair, MD | 1987 | to 2029 | CSR (Chair) | Founder |
| Parag J. Chheda | Exec, JMD | 1996 | to 2029 | AC, SRC, RMC, CSR | Son |
| Vipul J. Chheda | Exec, ED | 1997 | to 2029 | SRC | Son |
| Rajendra V. Gogri (00061003) | Independent | 25-06-2020 | to 24-06-2028 | NRC (Chair), AC | CMD Aarti Industries; MS Chem Eng (Iowa), UDCT; Aarti Pharmalabs board |
| Amisha N. Vora (00089193) | Independent (woman) | 10-08-2023 | to 09-08-2028 | AC (Chair), NRC, RMC, CSR | CMD Prabhudas Lilladher; CA; 35+ yrs markets |
| Ankur M. Bansal (03082396) | Independent | 16-05-2024 | to 15-05-2029 | SRC & RMC (Chair), AC, NRC, CSR | Co-founder BlackSoil (>₹6,000 cr deployed); ex-JPM, Citi, MS; CA, CFA |
- 6 directors, 3 independent = exactly the Reg 17 floor (Chair is executive promoter). CMD combined in 80-year-old founder. 1 woman. Full attendance. No cyber incidents.
- Board history: Heena left board 28-11-2019; Dilip Deshpande ID 2019, resigned mid-term 18-05-2024 ("other preoccupations"); Ramesh Chandak, Uma Mandavgane second terms of only 3 years (2020), ceased 15-09-2023; M.P. Bansal ID ≤2022. Four IDs exited 2023–24, three joined.
Shareholding trend
| Quarter | Promoter | FII | DII | of which MF | Insurance | Public | Holders |
|---|---|---|---|---|---|---|---|
| Sep 2023 | 60.94 | 5.01 | 18.56 | n/a | n/a | 15.49 | 2,05,896 |
| Mar 2024 | 60.94 | 5.15 | 18.53 | 15.60 | 0.55 | 15.37 | 2,05,460 |
| Sep 2024 | 60.94 | 7.27 | 17.52 | n/a | n/a | 14.25 | 1,87,981 |
| Mar 2025 | 60.94 | 6.19 | 14.97 | 14.79 | 0.18 | 17.88 | 1,99,682 |
| Jun 2025 | 60.94 | 3.75 | 15.73 | 15.38 | 0.18 | 19.57 | 2,00,249 |
| Sep 2025 | 60.94 | 3.72 | 15.95 | 15.60 | 0.18 | 19.39 | 1,97,742 |
| Dec 2025 | 60.94 | 3.54 | 15.61 | 15.54 | 0.04 | 19.90 | 1,93,422 |
| Mar 2026 | 60.95 | 3.55 | 15.54 | 15.47 | 0.04 | 19.98 | 1,87,493 |
| Jun 2026 | 60.95 | 3.06 | 15.33 | 15.26 | 0.04 | 20.66 | 1,85,165 |
FPI Jun-26: Cat I 2.38% + Cat II 0.68% (55 holders per SHP; heard.md: headcount 49 → 63). Small holders (≤₹2 lakh) 15.10%. Promoter pledge: 0% (trivial 400-share pledge by M.K. Shah HUF in Mar 2024). Pre-IPO pledge of ~35% + 16% NDU securing ₹200 cr promoter bonds released Jan 2020 from OFS proceeds. Sep-26 SHP due ~21 Oct.
Promoter holding structure (Jun 2026)
| Holder | Shares | % |
|---|---|---|
| Parag J. Chheda | 1,24,56,182 | 11.27 |
| Tarla J. Chheda | 1,21,85,832 | 11.02 |
| Sunflower Family Trust (Parag) | 83,04,121 | 7.51 |
| Vipul J. Chheda | 83,04,121 | 7.51 |
| Jayant S. Chheda | 66,52,405 | 6.02 |
| Lotus Family Trust (Tarla) | 52,00,000 | 4.70 |
| Peace Family Trust (Vipul) | 51,90,076 | 4.69 |
| Unity Family Trust (Vipul) | 41,52,061 | 3.76 |
| Harmony Family Trust (Vipul) | 31,14,045 | 2.82 |
| VS Family Trust (Jayant) | 12,00,000 | 1.09 |
| Vaishali H. Shah | 5,06,150 | 0.46 |
| Gada family, Heena, Ashwini, M.K. Shah | 1,20,232 | 0.11 |
| Total | 6,73,85,225 | 60.95 |
Institutional and notable holders
| Investor | % | Change | Read |
|---|---|---|---|
| Mirae Asset MF (SHP as Large & Midcap Fund; AMC total) | 9.83 (1,08,67,860 sh) | 9.97 (Mar-24) → 9.65 → 9.93 → 9.87 → 9.83 | Low-weight core holding (0.2–0.3% of scheme) |
| DSP MF (Small Cap) | 5.19 (57,41,012 sh) | 3.98 (Mar-24) → 4.73 → 5.02 → 5.19; crossed 5% May 2025 (bought 42,441 sh 27 May 2025) | Scheme weight 0.68% → 0.55% (Tickertape, undated): possible trim, unconfirmed |
| Aditya Birla SL Small Cap | <1 | 1.52% Mar-24 → <1% | Exited above disclosure |
| Madhulika Agarwal | 1.30 (14,42,530) | Unchanged since ≥Mar 2024 | Long-held HNI |
| Eastspring India Consumer Equity Open | <1 (was 1.68%) | 18,57,482 sh Jun-25–Mar-26; cut below 1% Jun-26 qtr | Coincides with FPI Cat I 3.52 → 2.38 |
| Norges Bank (GPFG) | <1 | Bought 9,02,000 at ₹585 (Feb 2023); 2.37% Mar-24, 2.01% Mar-25; <1% by Jun-25 | Exit during 2025 drawdown (inferred) |
| Oman India Joint Investment Fund II (AIF) | <1 | Sold 8,59,494 at ₹405.17 (Mar 2021); 1.53% Mar-24 | Pre-IPO investor exit |
| Pooja Unichem LLP | <1 (LLP bucket 0.57%) | Bought 1,90,000 at ₹274.1 (3 Mar 2025); pledged 3,90,000 (28 Mar 2025) | Relationship unverified |
| Insurance | 0.04 | 0.55 (Mar-24) → 0.04 | Exited |
Tickertape scheme-level: Mirae Large & Midcap 3.92% of company (0.27% of scheme, –0.02 pp); DSP Small Cap 3.78% (0.55%, –0.13 pp, rank 53 → 66); Mirae ELSS 1.88% (0.22%). Groww also lists Mirae Midcap, Equity Savings, Balanced Advantage. Two AMCs ≈98% of MF holding; 88.9% of institutional holdings voted at AGM.
Bulk/block deals and insider/SAST
| Date | Party / event | Detail |
|---|---|---|
| 31 Dec 2019 | Morgan Stanley Asia (Singapore) | Sold 6,57,630 at ₹160.52 (listing flip) |
| 23 Mar 2021 | Oman India JIF II | Sold 8,59,494 at ₹405.17 |
| 17 Feb 2023 | Norges buy / Vipul & Parag sell | 9,02,000 bought; 13,27,500 / 8,23,000 sold at ₹585 (~1.9%) |
| 08 Nov 2023 | Graviton; NK Securities | Intraday HFT churn (9,58,518 at ~₹698; 5,69,713 at ~₹713) |
| 21 Oct 2024 | SEBI SAST exemption | Inter-se transfers to family trusts |
| 19–20 Jun 2025 | Inter-se transfer 2,59,60,303 sh (23.48%) | Tarla 52,00,000 → Lotus; Parag 83,04,121 → Sunflower; Vipul 1,24,56,182 → 3 trusts (named Ruby/Emerald/Diamond in filing, now Peace/Unity/Harmony); SAST filings 1 & 11 Jul 2025 |
| Feb–Sep 2025 | Employees (Tejal Mehta, Manish Solanki) | Small sales, pledge revocations |
| Dec 2025–Jun 2026 | Vaishali H. Shah | 5,00,000 → 5,06,150 (token) |
| 24 Sep 2026 | Trading window | Closed 1 Oct to 48h after Q2 FY27 |
No bulk/block deal since Nov 2023; no promoter open-market sales Sep-23–Jun-26; VS Trust origin open; PIT Reg 7 log not retrievable.
Related-party transactions (latest itemised: H1 FY23, ₹213.4 mn incl. dividends)
| Counterparty | Nature | H1 FY23 ₹ mn |
|---|---|---|
| Jayant / Parag / Vipul | Remuneration | 13.56 / 11.65 / 10.48 |
| Jayant, Parag, Vipul, Tarla, Ashwini | Rent (premises) | 1.40/2.79/2.79/1.40/2.79 = 11.17 (~₹2.2 cr/yr) |
| Same five | Rent deposits outstanding | 10.8 |
| Heena / Nihar / Ashwini / Vaishali | Salary | 4.13 / 3.17 / 0.73 / 0.38 |
| Prince Foundation | Donation | 10.00 |
| Albright Aluminium / Amardeep Udyog | Rent / purchases | 0.04 / 0.04 |
| Promoters / group | Dividends | ~139 |
| CFO / CS | Salary (CS staff loan 0.5) | 5.28 / 1.31 |
| IDs | Sitting fees | 1.91 |
- Prince Marketing advance: ₹40 cr paid to promoter-group firm for 8th floor of The Ruby (own HQ), never conveyed; refunded ₹26.10 cr (Jan 2021) + ₹13.90 cr (31 Mar 2021); no interest disclosed.
- AGM 16 Sep 2026: Nihar pay 39.03% against (39.39% of institutions); Heena 31.53% (31.82%); promoters excluded. BOBCAPS alone flags "increased exposure to group companies" as a risk [Analyst View: consistent with these RPTs].
- FY26 RPT note and FY25–26 half-yearly RPT filings not readable; post-FY23 values unverified.
Auditors
| Role | Name | Tenure / fee |
|---|---|---|
| Statutory | N.A. Shah Associates LLP (peer-reviewed) | FY22–FY26; re-appointed 39th–44th AGM (2031), 0.0003% against; FY27 fee ~₹48 lakh |
| Pre-2021 | Not confirmed | Rotated at 2021 AGM |
| Cost | Ketki D. Visariya (M. 16028) | FY24–FY27; ₹3.63 lakh → ₹3.99 lakh |
| Scrutiniser | Sanjay Dholakia & Associates | 2023–26; secretarial auditor unconfirmed |
No qualification/adverse opinion found; FY26 KAMs, EOM, CARO, MR-3 not verified.
Subsidiaries and acquisitions
| Year | Deal | Consideration | Working? |
|---|---|---|---|
| 2012 | Trubore + Kolhapur, Chennai plants (Chemplast Sanmar) | n.d. | Yes |
| Aug 2020 | Tooling Holland BV (3-yr technical; CEO Chris Bus) | n.d. | Likely lapsed 2023 |
| Aug 2020 | Lubrizol FlowGuard Plus processor agreement | — | Exited Q3 FY26 (in-house SmartFit Plus); Corzan (Onefit) status open |
| Dec 2022 | Skolan Safe / Hauraton | — | Small |
| Mar 2024–Apr 2026 | Aquel (Klaus Waren Fixtures, Narshi Mulji Shah): Phase 1 brand/moulds; Phase 2 Bhuj | ₹55 cr (brokers ~₹60 cr) | Not yet: Phase 2 due 15 Oct 2024, closed 7 Apr 2026; ₹5 cr/qtr loss |
No subsidiaries, associates, JVs or cross-holdings. FY26 ₹148 cr investments are treasury/liquid. Registered office moved Goa → Silvassa (Jul 2024–Feb 2025).
Governance red flags
- CRISIL Feb-2024/Feb-2025 trigger: "loans extended to promoters… to meet liabilities arising out of litigation at promoters' personal capacity"; Dec-25/Aug-26 wording refers only to loans to promoters. Nature of litigation not found. Forum skeptics cite director litigation (Montana Developers) flagged at IPO [Analyst View: plausible link, unverified]. Action: read DRHP litigation section.
- 3 Feb 2025 CRISIL "awaiting adequate information" (information-availability risk).
- Tax demands ~₹45 cr since Feb 2025 (~62% of FY26 PAT, ~2.7% of NW): systemic e-way bill / ITC reconciliation weakness across Uttarakhand, Kerala, Rajasthan, Karnataka (detail Tab 10).
- Historic forum flags: KMP resignations (Oct 2023), brief promoter pledge (2022), ASM listing (Jan 2022), no CTO.
Supply Chain
↑ Upstream — What Prince Depends On
| Input | Suppliers | Country dependence | Notes |
|---|---|---|---|
| PVC suspension resin (largest) | Reliance (price-setter), Chemplast Sanmar; imports (North America, Japan); DCM Shriram domestic (industry) | India ~50–55% imported (Taiwan, Japan, Korea, China ~36%, US) | Shifted to more domestic sourcing FY26 to cut lead times |
| CPVC resin / compound | Before Q3 FY26: Lubrizol (USA) exclusive (FlowGuard Plus). Since Q3 FY26: multiple domestic and import vendors, compounded in-house | Four global resin makers (Korea, Japan, China, Europe); domestic supply rising; ADD on China/Korea CPVC to 2029 | Single-source risk removed; compounding-quality and brand-acceptance risk added. CPVC–PVC RM spread ~25% |
| HDPE, PP-R, PP (incl. mineral-filled) | Not named | n.d. | DECILO uses mineral-filled PP |
| Moulds | Tooling Holland BV | Netherlands | Fittings |
| Traded premium drainage | Ostendorf Kunststoffe GmbH; Hauraton | Germany | Imported finished goods |
| Bathware assets | Klaus Waren Fixtures | India | One-off |
| Inserts, seals, additives, packaging | n.d.; ~10% from MSMEs; >70% "sustainably sourced" | Largely domestic [Est.] |
- Chemplast Sanmar is both Trubore seller (2012) and current resin supplier. Domestic PVC = duopoly (Reliance, Chemplast) plus imports. Supplier concentration not quantified.
- Import/FX: CRISIL flags imported RM and FX risk; creditor days 51 → 76 with mix; LC/BG ₹420 cr supports imports.
- FY26 RM ₹1,894 cr = 72.9% of revenue; industry resin + additives 65–70% of sales.
Policy and price regime
| Date | Measure | Effect |
|---|---|---|
| 14 Aug 2025 | DGTR final findings: ADD US$22–339/t on S-PVC (China, Indonesia, Japan, Korea, Taiwan, Thailand, US) | Aug-25 stock rally |
| 12 Nov 2025 | BIS QCOs on PVC homopolymer (IS 17658:2021) withdrawn | Removed barrier to cheap imports |
| 18 Nov 2025 | Government decided not to impose S-PVC ADD (CommoPlast) | No structural floor |
| 2 Apr–30 Jun 2026 | BCD on PVC cut to nil (Notification 12/2026-Customs; West Asia relief) | PVC crash, destocking; Q1 volume –7% |
| Mid-Jun/Jul 2026 | Exemption ended (exact date unverified: 16 Jun per brokers / 16 Jul per Supreme) | Supportive |
| 24 Jul 2026 | DGFT Notification 25/2026-27: S-PVC (HS 39041020) restricted below US$766/t CIF for 6 months; EOU/SEZ/AA exempt | Floor to ~late Jan 2027 |
| 27 Jul 2026 | Reliance +₹4/kg to ~₹91.5/kg | PVC +₹12–13/kg after MIP |
| Aug 2026 | Reported new ADD probe on S-PVC (China, Indonesia, Japan, Korea; single source) | Possible successor |
PVC ₹/kg: ~71 (Q1 FY21) → 156 (Q3 FY22) → ~81 (Q3 FY24) → low 60s (Nov–Dec 2025) → ~70 (Feb 2026) → war spike (Mar 2026) → April crash → MIP rise. Business Standard editorial (4 Aug 2026): MIP will raise costs.
Pass-through
- Price changes passed "immediately or within a week or two"; CPVC hikes in phases. With 65–100 inventory days, falling resin = inventory losses (FY23, FY25, Q3 FY25, Q1 FY26 ₹15–20 cr, Q3 FY26 ₹18–20 cr); rising resin = gains, shared with channel in Q4 FY26.
- Gross margin 25–29% (34% Q1 FY27) shows spread is competition-set. CPVC-compounding and Bihar freight savings mostly passed on; retention expected only with higher utilisation.
↓ Downstream — Who Depends On Prince
| End-market | Share | End-products |
|---|---|---|
| Residential & commercial real estate | ~60–65% | Hot/cold lines, SWR stacks, low-noise drainage in high-rises/hospitals/hotels, tanks, conduits, Aquel bathroom fittings |
| Agriculture | ~30–35% (value) | Irrigation mains, borewell columns/casings, Terrafit drainage |
| Infrastructure / industrial | ~4–5% | Corfit/Drainfit sewerage, Hauraton airport/campus drainage, cable ducting, Onefit chemical lines |
| Water storage | ~1% | Storefit tanks |
- Route: company → 1,500+ distributors/dealers (₹50 lakh–₹100 cr/yr each; largest ≤~4% of revenue [Est.]) → retailers → plumbers, contractors, farmers, homeowners. New distributors from unorganised players and peers in district/taluka white spaces (South, East).
- Projects 25–30%: developers, commercial, hospitals, hotels, airports, industrial; billed via distributors (credit not on Prince's book). Named: Navi Mumbai International Airport (CPVC, Cablefit). Aquel cross-sold to developers.
- Government: minimal; JJM "never been a big part" (long credit cycles); avoids direct institutional sales.
- Customer concentration: not disclosed; low implied. Influencers: Prince Udaan app, bank-transfer schemes, architects/consultants spec-selling DECILO, "Kisan" exhibitions.
- Stickiness: retail has no contracts (brand, SKU breadth, inventory turns, family-level distributor relationships); projects are spec-led, order-by-order. No long-term customer or resin contracts; only multi-year agreements were Lubrizol (ended) and Hauraton/Ostendorf/Tooling Holland.
Value-chain map
CRUDE / GAS / SALT / ETHYLENE / PROPYLENE v POLYMER PRODUCERS: Reliance, Chemplast Sanmar; importers (Taiwan/Japan/Korea/US/China); CPVC makers [Pricing power HIGH: oligopoly + import parity; Reliance list, MIP US$766/t, ADD/BCD] v PRINCE PIPES: in-house CPVC compounding -> extrusion / injection moulding / tanks / Bhuj bathware 8 piping plants, 435,222 MTPA, ~52% utilised (production basis) [MODERATE in plumbing/CPVC/SWR; LOW in agri PVC; GM ~25-34%, EBITDA Rs12-19/kg] v 1,500+ DISTRIBUTORS -> RETAILERS (DMS-tracked) [MODERATE: shares gains/losses, destocks] v INFLUENCERS: plumbers, contractors, architects v END-USERS: homeowners, developers (25-30% projects), farmers (30-35%), infra [LOW individually; piping <1-2% of project cost so brand > price]
Competitive Position
Market share (FY25 revenue share of ~₹50,000 cr plastic pipes, ICICI)
| Player | Share | Notes |
|---|---|---|
| Supreme Industries | 14% | #1; FY27 piping volume guide 15–17%; capex >₹1,000 cr; discounting, 30–40% distributor growth |
| Ashirvad (Aliaxis) | 11% | South CPVC leader; Hyderabad greenfield ~₹400 cr; ~₹1,000 cr plan to ~5.5 LTPA |
| Astral | 8% | Premium CPVC; margin-first |
| Finolex Industries | 8% | Agri-heavy; resin-integrated |
| Prince Pipes | 5% | #5; 5.0–5.4% over FY21–FY25; West/North strong; South via Trubore; building East |
| Others | 54% | Apollo, Kisan, regionals |
Top-5 share 38% (FY20) → ~46–47% (FY24–25); top-5 revenue CAGR 12% vs industry 8%. Tickertape ~2.6% on a different base (not used).
Peer comparison FY26 (Prince standalone; peers consolidated; 16 Oct 2026)
| Company | Revenue | Growth | EBITDA | EBITDA% | PAT | PAT% | RoE | P/E | EV/EBITDA | Mcap | Moat |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Prince Pipes | 2,598 | +2.9% | 232 | 8.9% | 73.2 (adj. 75) | 2.8% | 4.5% | 30.6x | 11.1–11.6x | 3,122 | Narrow: brand + distribution, 9 plants; no resin integration; in-house CPVC compound since Q3 FY26 |
| Supreme | 11,218 | +7.4% | 1,553 | 13.8% | 954 | 8.5%* | 15.8% | 44.2x | 27.7x | 45,673 | Wide: scale (~7.54 LTPA), procurement, Wavin, net cash |
| Astral | 6,569 | +12.6% | 1,062 | 16.2% | 535 | 8.1% | 13.8% | 64.7x | 34.0x | 38,347 | Wide: premium CPVC; plumbing EBITDA 18.9–22.9%; CPVC integration Q4 FY27 |
| Finolex | 4,113 | –0.7% | 679 | 16.5% | 599 | 14.6%** | 8.6% | 15.5x | 10.0x (7.2x all inv.) | 9,533 | Moderate: only resin-integrated; agri; treasury |
| Apollo | 1,105 | –6.5% | 67 | 6.1% | 5 | 0.5% | –0.9% to 0.6% | n.m. | ~50x | 2,335 | Weak: sub-scale; Kisan loss-making |
| Ashirvad (unlisted) | ~5,500 (impl.) | n.a. | n.a. | n.a. | n.a. | n.a. | n.a. | — | — | — | Wide in South |
Screener P/E: Supreme 44.2x, Astral 64.7x (market.md recompute 44.3x / 66.6x). *Supreme PAT includes Supreme Petrochem associate. **Finolex PAT includes ~₹260 cr other income. Astral company EBITDA ₹1,109 cr (16.9%). Other peer metrics: P/B Supreme 7.4x, Astral 9.5x, Finolex 1.54x, Apollo 2.85x; div yield 1.00% / 0.28% / 1.30% / 0.13%; ROCE 20.7% / 19.2% / 11.8% / 1.2%; Mcap/Sales Prince 1.20x (lowest) vs 4.07x / 5.84x / 2.32x / 2.11x.
Q1 FY27: the PVC-volatility quarter
| Company | Volume MT | Vol YoY | Rev YoY | EBITDA YoY | EBITDA% | ₹/kg | EBITDA ₹/kg |
|---|---|---|---|---|---|---|---|
| Prince | 40,729 | –6.9% | +5.0% | +92.5% | 12.6% | 149.5 | 18.9 |
| Supreme (piping) | 125,812 | –15.4% | flat (₹1,791 cr) | +24.8% | 14.6% cons.; piping 16.8% | 142.4 | ~23.9 |
| Astral (plumbing) | ~56,000 | ~flat | +15.9% | +24.9% | 14.6–15.5%; plumbing 18.9% | ~187.5 | ~35.4 |
| Finolex | 67,699 | –26.5% | –15.2% | +13.8% | 12.1% | 130.6 | 15.8 |
| Apollo | 24,477 | –3.3% | +7.3% | –85.7% | 1.0% | 120.7 | 1.2 |
| Industry (CLSA) | — | ~–10% |
Management's "decline smaller than peers" holds only vs Supreme and Finolex. Prince's share of five listed peers' volume ~11.9% → ~12.9% [Est., Astral ~56 kt both quarters]. FY26: Prince +8%; Finolex –4.4% (332.7 kt, 71% of 492 kt); Supreme piping +14% (CPVC +38%); Apollo ~1 LTPA; Astral Q4 plumbing 84,041 MT (+24%), capacity 4.18–4.21 LTPA. Supreme says industry volume –9% in FY26 (single source), implying Prince gained share.
Strengths and weaknesses vs each peer
| Peer | Prince stronger | Prince weaker |
|---|---|---|
| Supreme | Smaller base, faster % growth; Q1 resilience (–7% vs –15%); plumbing focus; cheaper (11.6x vs 27.7x) | ~1/3 Supreme's piping volume; weaker buying; margin ~5 pts lower; Supreme net cash, >₹1,000 cr capex, discounting, Wavin; RoE ~3x |
| Astral | P/E 30.6x vs 64.7x; broader PVC agri/SWR; margin catch-up | EBITDA/kg ~₹35 vs ₹19; flat Q1 volumes; CPVC integration Q4 FY27; ~1.7x ad intensity (3.5% vs ~2%); adhesives, paints, bathware at scale |
| Finolex | Plumbing/CPVC skew; FY26 volume +8% vs –4%; pan-India footprint | Resin integration; ₹2,600 cr+ net liquidity; 16.5% vs 8.9% margin; stronger agri brand |
| Apollo | 1.7x volume; 12.6% vs 1.0% margin; profitable; brand | Apollo Q1 –3%; capacity 226.5 → ~288 kt; may undercut |
| Ashirvad | National vs South-concentrated; PVC breadth; listed | Dominates South CPVC where Sangareddy/Trubore under-used; Aliaxis backing; Poddar entry |
Industry size and trends
- ~₹50,000 cr FY25 (₹22,500 cr FY15 → ₹34,000 cr FY20); 9% CAGR FY15–20, 8% FY20–25; ICICI ~₹60,000 cr by FY27E (9.5%). MOFSL thesis: ~14% CAGR to ₹80,500 cr by FY27.
- Independent view: 10-yr PVC-pipe volume CAGR ~6%, price ~1%; agri ~45% of pipe demand, plumbing 17–18% (opinion).
- Value cyclical: +23% CAGR FY20–22 with PVC; –3% FY22–24.
- CPVC deflation risk: Reliance ~300 kt, Apical 75 → 150 kt; >500 kt domestic by FY30 vs 275–300 kt use (₹130/kg → ~₹90/kg one estimate).
- Drivers: PMAY-U 2.0 (1 crore houses, ₹10 lakh cr), PMAY-G (2 crore FY25–29), RE completions, metal replacement, premiumisation (CPVC, PPR, low-noise PP, OPVC).
- JJM 2.0 extended to Dec 2028 (Mar 2026); FY27 BE ₹67,670 cr (~4x FY26 RE, which was cut ~75%; no funds to states FY26); coverage 82.19% of 19.36 crore households; shift to O&M.
- Capacity race: listed players adding ~16% CAGR vs ~12% demand (opinion). Entrants: Poddar Plumbing (₹758 cr, Vemagal, Kolar; targeted Aug 2026 after non-compete; unconfirmed), Welspun (OPVC); Wavin 70 kt ramping to ~70%. No PLI for pipes.
Porter's Five Forces
| Force | Intensity | Comment |
|---|---|---|
| New entrants | Medium | Greenfields ₹400–758 cr; brand/distribution protect plumbing more than agri |
| Supplier power | High | Resin 65–70% of cost; Reliance + policy-driven imports; few CPVC resin makers (Prince now compounds in-house); Finolex integrated, Astral integrating |
| Buyer power | Medium | Fragmented, but channel destocks when PVC falls; projects price-sensitive |
| Substitutes | Low | Metal losing share; intra-plastic mix risk |
| Rivalry | High | Top-5 ~46%; Supreme chasing share; capacity > demand |
Risks & Red Flags
| # | Risk | Category | Severity | Explanation | Mitigant |
|---|---|---|---|---|---|
| 1 | PVC price collapse / inventory loss | Business/Macro | High | Resin ~73% of revenue; 100 inventory days at Jun-26; past falls cut margin to 0.9% (Q3 FY25), 4.9% (Q3 FY26) | 65–75 day guide; 1–2 week pass-through; MIP (temporary) |
| 2 | MIP expiry ~late Jan 2027 | Regulatory | High | US$766/t floor lapses after 6 months; ADD dropped Nov 2025, QCO withdrawn; lapse into Q4 peak stocking risks 11–13% guide | New ADD probe (single source); possible extension |
| 3 | Duty whiplash (BCD cuts) | Regulatory/Macro | High | Apr–Jun 2026 nil BCD triggered destocking (–7% Prince, ~–10% industry) | Scale players weather better |
| 4 | Structurally low RoE/RoCE | Financial | High | FY26 RoE 4.5%, RoCE 6.1%; 5-yr PAT CAGR –20% | 11–13% margin guide; ICICI RoE 9.4% FY28E |
| 5 | Excess capacity | Execution | High | ~52–53% production utilisation, ~44% installed (FY26), ~37% Q1 annualised; D&A +44% FY24–26 | No new pipe capacity FY27; 60–65% target |
| 6 | Competition | Business | High | Share flat ~5%; Supreme discounting, Ashirvad/Poddar, Apollo, OPVC | White-space distribution, DMS, mix |
| 7 | FY27 volume guidance miss | Execution | High | Needs +17.6–21.5% in Q2–Q4 after Q1 –7%; Q4 FY26 base was channel-bought; MOFSL models 3% | July "good growth"; consolidation |
| 8 | CPVC compounding quality / deflation; Corzan open | Business | Medium-High | CPVC 20–22% of sales and key margin lever; in-house compound since Q3 FY26 carries quality and brand-acceptance risk vs FlowGuard; domestic CPVC resin and Astral integration may compress premium | Single-source Lubrizol risk removed; 6–7% saving; GreenPro; PPR/DECILO diversification |
| 9 | Mix-driven margin reversal | Business | Medium | Q1 margin helped by plumbing-heavy mix; agri recovery dilutes | Value-added 27–28% |
| 10 | Rating downgrade | Financial | Medium | A+/Negative since Feb 2025; OPM <8% trigger vs 8.93% FY26 | Gearing 0.09x; ICR 21.5x; ~13% recent margins |
| 11 | WC reversal / cash quality | Financial | Medium | FY26 OCF incl. ₹278 cr release; payables ₹261 → ₹392 cr; possible LC-backed acceptances; inventory 100 days | Debtors 40 days; ~30 target |
| 12 | Agri / monsoon | Macro | Medium | 30–35% of sales; Q1 agri fell; unseasonal rain FY26 | Plumbing/SWR 60%+ |
| 13 | JJM / PMAY slowdown | Macro | Medium | FY26 JJM RE cut ~75%; O&M shift | Low JJM exposure; FY27 BE ₹67,670 cr |
| 14 | Bathware losses | Execution | Medium | ~₹5 cr/qtr loss; breakeven deferred 5 times; Q1 revenue fell to ₹13 cr | ₹25 cr/qtr target by Q3 FY27 |
| 15 | Related-party pay | Governance | Medium | 39.0% / 31.5% against; pay ceilings ₹10.5 cr + Schedule V | Resolutions passed; NRC fully independent |
| 16 | Key-person / churn | Governance | Medium | Founder 80; CS (Feb) and CHRO (Aug) exits 2026; no professional CEO | CFO since 2023 |
| 17 | Institutional exit | Market | Medium | FII 7.27 → 3.06; DII 17.52 → 15.33; insurers out; holders 2.06 → 1.85 lakh | Promoter 60.95%, no pledge |
| 18 | Retail overhang | Market | Medium | TradingView 2021–24 setups at ₹580–1,000: holders 50–70% underwater; supply toward ₹330–350 | — |
| 19 | Crude / West Asia | Macro | Medium | Drove duty relief and resin volatility | Pass-through |
| 20 | FX | Macro | Low-Medium | Imported resin in US$ | Pass-through |
| 21 | Tax / GST litigation | Regulatory | Low | ~₹45 cr aggregate (below) | Contested; ~2.7% of NW |
| 22 | Promoter-litigation covenant | Governance | Medium | CRISIL trigger on loans to promoters for personal litigation; litigation undisclosed | No loans to promoters evidenced |
| 23 | Technology obsolescence | Business | Low | OPVC, PPR, low-noise PP | DECILO, Skolan, Hauraton |
| 24 | Counterfeit / brand dilution | Business | Low | Cited for FY24 marketing revamp | Ad ~2% |
| 25 | ESG / EPR | ESG | Low | Long-tail plastics regulation | Long-life products; ZLD |
| 26 | Interest rate | Financial | Low | Gross debt ~₹120 cr | Near neutral net debt |
Tax demands (Reg 30)
| Date | Authority / period | Amount | Basis |
|---|---|---|---|
| 27-02-2025 | CGST Dehradun, Sec 73 DRC-07, FY21 | ₹14.46 cr | GSTR-3B vs e-way bills; appeal under evaluation |
| 17-03-2025 | ACIT Mumbai, Sec 143(3) r/w 147, AY 2019-20 | ₹26.50 cr | Credit not given for ₹25.31 cr advance tax/TDS + ₹1.19 cr refund; rectification; IPO-year reassessment worth tracking |
| 30-09-2025 / 30-03-2026 | Rajasthan SGST Sec 74, FY20 | SCN ₹1.59 cr → order ₹0.31 cr | Ineligible ITC Sec 17(5) |
| 28-11-2025 | Kerala (Palakkad), Sec 73, FY22 | ₹0.24 cr | GSTR-1 vs e-way bill; appeal |
| 29/30-09-2026 | Rajasthan DRC-01, FY23 | ₹2.74 cr | E-way bill vs 3B; ITC vs 2A/2B/9 |
| 29/30-09-2026 | Karnataka DRC-01, FY23 | ₹0.66 cr (₹65.94 lakh) | Same + Sec 17(5); "₹65.93 crore" headlines are a unit error |
| Total since Feb 2025 | ~₹45 cr | IT item ~59%; GST ex-Dehradun ~₹4 cr |
All contested ("not maintainable", "no material impact"). Stock –2.5% to ₹249.35 on 1 Oct 2026 news.
Red-flag checklist
| Flag | Status | Detail |
|---|---|---|
| Rising debt | No | ₹277 → ₹145 → ~₹120 cr; gearing 0.09x |
| Margin deterioration | Structural yes, easing | 17.6% FY21 → 8.9% FY26; ~13% now leans on MIP |
| Auditor concerns | None found | N.A. Shah re-appointed; CARO unread |
| Related-party abuse | Watch | Pay dissent; Prince Marketing history; promoter rent |
| Promoter selling / pledge | No | Flat 8 quarters; Feb-2023 block sale is the last |
| Dilution | No | ~₹111 cr capital |
| Customer loss | No | Channel destocking is the volume risk |
| Cash-flow quality | Yes | 5-yr FCF ₹90 cr vs PAT ₹670 cr |
| Credit | Watch | Negative ~20 months |
| WC slippage | Watch | Inventory 70 → 100 days |
| Capacity under-use | Yes | ~52–53% |
| Key-person | Medium | CS, CHRO exits |
Concall Highlights & Guidance
Six calls, Q4 FY25 (May 2025) to Q1 FY27 (Aug 2026). Q2 FY27 not reported.
| Call | Key numbers | Management stance / quotes | Tone |
|---|---|---|---|
| Q4 FY25 · 22 May 2025 | Rev ₹720 cr (–2%); vol 50,454 MT; EBITDA ₹55 cr (7.6%); PAT ₹24 cr. FY25 rev ₹2,524 cr, EBITDA ₹162 cr, PAT ₹43 cr (–76%). WC 99 days; debtors 61; inventory 88. Bathware ₹30 cr, Q4 loss ₹4.5 cr. Begusarai Ph1 (+24 kt; 397,500 MTPA); CPVC GreenPro; BioFIT | Double-digit FY26 volume; LT margin ~12%; "cautious about speculation on anti-dumping duties"; "grow market share profitably"; avoids institutional sales | Cautious-confident; stock rallied |
| Q1 FY26 · 7 Aug 2025 | Rev ₹580 cr (–4%); vol 43,735 (+4%); EBITDA ₹40 cr (7%); PAT ~₹5 cr (EPS ₹0.44). WC 93; inventory 83. Capex ₹75 cr. Bathware ~–₹5 cr | Volume "high single to low double"; revenue +2–3% (realisation –8–9%); 12% margin by Q3/Q4 FY26; FY26 capex ₹160–170 cr; Bihar 60 kt by 30 Sep; bathware ₹50–60 cr; Indian Railways tie-up | Cautious; first trim |
| Q2 FY26 · 10 Nov 2025 | Rev ₹595 cr (–4%); vol 42,761 (flat); EBITDA ₹55 cr (9%); PAT ~₹15 cr; H1 vol ~+1%; industry PVC demand –9%. Bihar Ph2 → 435,222 MTPA; Navi Mumbai Airport | CFO admitted slower growth than peers, share "maintained"; FY26 "high single digit"; double-digit margin by Q4; FY27 12%; bathware breakeven 4 quarters; ADD delay hurt channel. Parag: "demand to recover in H2" | Defensive |
| Q3 FY26 · 11 Feb 2026 | Rev ₹573 cr; vol 42,575 (+3%); EBITDA ₹28 cr (4.9%); inventory loss ₹18–20 cr; PAT –₹2 cr. 9M rev ₹1,748 cr, vol 129,071, EBITDA ₹122 cr, PAT ₹17 cr. WC 66; debtors 49; inventory 76. Gross debt ~₹160 cr. Bathware 9M –₹18 cr | In-house CPVC (SmartFit Plus), 6–7% saving; "Q4 the best quarter"; January "primarily restocking"; PVC ~₹70/kg; margin guide 10–12%; FY27 vol min 8–10%; FY27 capex ₹115–120 cr; FY26 capex ₹225–230 cr; bathware breakeven Sep–Dec 2026 at ₹25–30 cr/qtr | Defensive → optimistic |
| Q4 FY26 · 20 May 2026 | Rev ₹850 cr (+18%); vol 62,167 (+23%); EBITDA ₹110 cr (12.9%); GM 29%; PAT ₹56.1 cr (+132%). FY26 PAT ₹73 cr, EPS ₹6.62. WC 45; OCF ₹526 cr; cash ₹128 cr; ₹1 dividend. Bhuj done; DECILO; utilisation 52% | Q4 from "aggressive pricing, passing inventory gains to channel"; April destocking. FY27: vol +12–15%, EBITDA 11–13% incl. bathware (ICICI: 11–12%), capex ₹200–210 cr, VAP 27–28%, bathware breakeven Q2/Q3 FY27 at ₹20–25 cr (ICICI) / ₹25–30 cr (GuruFocus); bathware ₹300–400 cr in ~4 yrs | Confident; stock +6.15% to ₹269 |
| Q1 FY27 · 4 Aug 2026 | Rev ₹609 cr (+5%); vol 40,729 (–7%); GP ₹206 cr (34%); EBITDA ₹77 cr (12.6%); PAT ₹33.7 cr. Bathware ₹13 cr / –₹5 cr. WC 71; debtors 40; inventory 100. Gross debt ~₹120 cr. Capex ₹40–42 cr. Utilisation 52–53% | "Very clear bottom of $766 per tonne"; "April was a washout"; "July showed good growth"; "no growth at the cost of using credit"; inventory "back to stated guidance by end of September quarter"; "We have not guided at 14% to 15%"; Q4 sharing "one-time/tactical"; ROCE 15–20% "historical norm"; bathware Q3 "close to breakeven" (~₹25 cr; transcript says "monthly", almost certainly quarterly) | Confident on margin, defensive on volume/WC |
Q1 FY27 participants: Parag Chheda, Nihar Chheda, Anand Gupta; host MUFG Intime (Sumeet Khaitan). Two Feb-2026 transcript filings on Screener (likely corrigendum). Earlier transcripts partly from secondary summaries (BSE PDFs 403).
Analyst Q&A revealing hidden risk
| Call | Analyst | Issue | Answer | Hidden risk |
|---|---|---|---|---|
| Q1 FY27 | Sunil Jain (Nirmal Bang) | Does inventory-gain sharing continue? | One-time | Q4 +23% partly bought; sits in FY27 base |
| Q1 FY27 | Pranit Mithari (SJ Investment) | Timeline to 14–15% | "Not guided" | 13% may be near-term peak |
| Q1 FY27 | Shravan Shah (Dolat) | Bathware, GM, >15% margin | 11–13% focus | Bathware revenue fell 16 → 13 |
| Q1 FY27 | Sneha Talreja (Nuvama) | Margin drivers, Q2 inventory | Mix-led; no quantification | 34% GM on –7% volume unvalidated |
| Q1 FY27 | Sushant Soni (Dhrishya); Sonal Minhas (Nirmal Bang/Prescient) | ROCE, utilisation, inventory, debtors | 52–53%; 60–65% target; ROCE 15–20% norm | Installed-basis utilisation far lower; ROCE 2–6% now |
| Q1 FY27 | Anu Parakh (Anand Rathi) | FY27 GM, WC days | EBITDA guide only | Avoids GM and payables commitments |
| Q1 FY27 | Roshan Nair (Antique) | Channel normalised? Small players? | "Back to normal"; small players supply-insecure | Relies on MIP floor |
| Q2 FY26 | Unnamed | Volume vs peers | Slower; share "maintained" | Persistent under-growth |
| Q3 FY26 | Unnamed | January restocking or demand? | "Primarily restocking" | Q4 partly channel fill |
| Q3 FY26 | Unnamed | CPVC and Lubrizol | In-house compounding | Brand/quality perception risk |
| Q1 FY26 | Unnamed | Realisations | –8–9%, "can't control" | Revenue hostage to PVC |
| Q4 FY25 | Unnamed | Institutional sales | Avoided (credit cycles) | Limits project opportunity |
Guidance vs actual
| Item | When | Guidance | Actual | Verdict |
|---|---|---|---|---|
| FY26 volume | May 2025 | Double-digit | +8% | Miss |
| FY26 volume | Aug 2025 | High-single to low-double | +8% | Low end |
| FY26 volume | Nov 2025 | High single | +8% | Met via Q4 push |
| FY26 revenue | Aug 2025 | +2–3% | +2.9% | Met |
| 12% margin by Q3/Q4 FY26 | Aug 2025 | 12% | Q3 4.9%; Q4 12.9% | Q3 miss; Q4 met |
| Double-digit margin Q4 | Nov 2025 | ≥10% | 12.9% | Beat |
| LT/FY27 margin | May 2025–Aug 2026 | ~12% → 12% → 10–12% → 11–13% | Q1 FY27 12.6% | Range shifted |
| FY26 capex | Aug 2025 | ₹160–170 cr | ₹225–230 cr guide; ₹215 cr S&P | Overrun |
| FY27 capex | Feb 2026 | ₹115–120 cr | ₹200–210 cr (May) | Nearly doubled |
| Bihar capacity | Aug 2025 | 60 kt by Sep 2025 | Ph2 Q2 FY26; ~60% utilised Q4 | Met |
| Bathware FY26 revenue | Aug 2025 | ₹50–60 cr | ~₹51 cr [Est.] | Low end (unverified) |
| Bathware breakeven | Aug 2025–Aug 2026 | 4–6 qtrs → 4 → Sep–Dec 2026 → Q2/Q3 FY27 → Q3 "close to" | Q1 FY27 –₹5 cr | Deferred |
| Inventory days | Feb 2026 | 70–75 | 70 → 100 | Slipped |
| Debtor days | Feb 2026 | Mid-40s | 51 → 40 | Met |
| Working capital | Feb 2026 | 60–65 LT | 45 → 71 | Volatile |
| PVC price | May 2025, Feb 2026 | Stable; ~₹70/kg | April 2026 crash | Wrong-footed |
| FY27 volume | Feb/May 2026 | 8–10% → 12–15% | Q1 –7% | At risk |
News flow (Oct 2024 – Oct 2026)
| Date | Event | Significance |
|---|---|---|
| 7 Nov 2024 | Q2 FY25 | Volume +4%, margin fell |
| 15 Nov 2024 | Last ValuePickr post (FY25 guide cut to 8–10% volume, ~12% margin) | Retail disengagement |
| 1 Feb 2025 | Budget extends JJM to 2028 | Stock +3.4% |
| 11 Feb 2025 | Q3 FY25: EBITDA ₹5 cr, PAT –₹20 cr | –8% to ₹339; trough |
| 3 & 20 Feb 2025 | CRISIL info-availability update; outlook Negative | Credit watch |
| 21–22 May 2025 | Q4 FY25; Begusarai Ph1 | Rallied |
| 7 Aug 2025 | Q1 FY26 PAT –80% | –8.4% to ₹298 |
| 21 Aug 2025 | MOFSL sector-recovery call | +5.5% to ₹346.5 |
| 11 Sep 2025 | 38th AGM (VC) | — |
| 19 Sep 2025 | Analyst meet; HDFC Sec Reduce, ICICI Sec Inst Add | –1.9% to ₹330.75 |
| 23 Sep 2025 | Axis initiation Buy ₹400 | +1.8% to ₹347.2 |
| 7–10 Nov 2025 | Q2 FY26; Bihar Ph2; Navi Mumbai Airport | Admitted lag; BOBCAPS to Hold |
| 9 Dec 2025 | CRISIL A+/Negative reaffirmed | OPM 8–9.5% expected |
| 10–11 Feb 2026 | Q3 FY26; margin guide 10–12% | — |
| 24 Feb 2026 | CS resigned | KMP exit |
| Apr 2026 | BCD nil; PVC crash; 7 Apr Bhuj completed | Q1 volume hit |
| 19–22 May 2026 | Q4 FY26 record; ICICI Buy ₹370; IDBI to Buy | +6% to ₹269 |
| May 2026 | MarketsMojo SELL (score 47; fair value ₹180–200) | Quant bear (data errors noted) |
| Jun–Sep 2026 | Analyst/investor meets 8–9 Jun, 25 Jun (Kotak), 10 Aug, 28 & 30 Sep | Active marketing |
| 24 Jul 2026 | DGFT MIP | Floor |
| 4–7 Aug 2026 | Q1 FY27; CRISIL reaffirmed Negative | Margin beat, volume miss |
| 20 Aug 2026 | CHRO resigned; senior-management change filing | Second KMP exit |
| 24–25 Aug 2026 | FY26 BRSR; 39th AGM notice | ESG; pay raises |
| 16–18 Sep 2026 | AGM: dissent; auditor re-appointed | Governance watch |
| 29 Sep–1 Oct 2026 | GST DRC-01 notices | –2.5% to ₹249.35 |
| 1–16 Oct 2026 | Rebound to ₹282 (~+13%) | No identified driver |
| 13 Oct 2026 | Reg 74(5) certificate | Routine |
Growth, Outlook & Valuation
Order book and visibility
Capacity and utilisation
| LTPA | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Installed | 2.59 | 3.04 | 3.15 | 3.39 | 3.98 | 4.35 |
| Production capacity | 1.98 | 2.34 | 2.43 | 2.61 | 3.08 | ~3.68 [Est.] |
| Volume sold | — | ~1.39 | ~1.58 | ~1.73 | 1.77 | 1.91 |
Expansion, products, catalysts
- FY27 capex ₹200–210 cr (no greenfield); Bhuj in-house bathware range; DECILO, SmartFit Plus, Biofit, Aerator; white-space distribution South/East.
- 12-month catalysts: Q2 FY27 (~early–mid Nov; test: volume, inventory to 65–75 days, bathware ≥₹18–20 cr); volume-guide revision; MIP/ADD status before ~Jan 2027; CRISIL review (~Dec 2026–Feb 2027; possible Stable); Sep-26 SHP (~21 Oct); KMP exits; labour-code re-evaluation.
- 3–5 year drivers: consolidation; value-added 27–28%+; utilisation to 60–65%; bathware ₹300–400 cr ambition; PMAY/housing; RoCE 15–20% aspiration.
Guidance-implied math [Est.]
| Item | Low | High |
|---|---|---|
| FY27 volume (MT) | 214,187 | 219,924 |
| Required Q2–Q4 volume (MT) | 173,458 | 179,195 |
| vs Q2–Q4 FY26 147,503 MT | +17.6% | +21.5% |
| FY27 EBITDA at 11–13% on ₹2,900–3,000 cr | ~₹320 cr | ~₹390 cr |
Valuation (16 Oct 2026, ₹282)
| Metric | Current | FY23 YE | FY24 YE | FY25 YE | FY26 YE | 3-yr avg (FY24–26) |
|---|---|---|---|---|---|---|
| P/E (TTM) | 30.6x | 49.4x | 33.3x | 62.9x* | 31.1x | 42.4x (32.2x ex-FY25) |
| P/B | 1.90x | 4.40x | 3.93x | 1.72x | 1.39x | 2.35x |
| EV/EBITDA | 11.1x / 11.6x | 24.4x | 19.5x | 17.7x | 10.7x | 16.0x |
| EV/EBIT | ~20.8x | 36.0x | 27.3x | 47.2x | 23.4x | 32.6x |
| Mcap/Sales | 1.19x | 2.21x | 2.36x | 1.07x | 0.88x | 1.44x |
| FCF yield | 10.0% (non-recurring) | 4.4% | –2.6% | –5.1% | 13.7% | — |
| Dividend yield | 0.35% | nil | 0.18% | 0.20% | 0.48% | 0.29% |
EV ₹2,989 cr (Mar-26 BS incl. ST inv.) / ₹3,122 cr (net cash ~0). *FY25 distorted (EPS ₹3.90). FY26 YE price ~₹206 (₹2,278 cr). Tickertape shows P/E ~41x on FY26 base; MarketsMojo 72x (May 2026). Street bands: MOFSL 1-yr fwd ~19.5x vs 48.1x since-listing avg (max 154.3x, min 3.8x); BOBCAPS 34.1x vs 5-yr avg 57.2x (May).
Street View (from heard.md; upsides recomputed vs ₹282)
| House | Analyst(s) | Rating | TP ₹ | Date | Basis | Upside | Window |
|---|---|---|---|---|---|---|---|
| ICICI Direct (Retail) | Ronald Siyoni, Riddhi Gupta | Buy | 370 | 06 Aug 2026 | 23x FY28E (₹15.8; May note ₹16.5) | +31.2% | 6M |
| BOBCAPS | Vineet Shanker, Harshit Mundra | Hold | 310 | 05 Aug 2026 | 20x Jun'28 | +9.9% | 6M |
| IDBI Capital | Archana Gude, Parth Mandavgane | Buy | 332 (from 312) | 05 Aug 2026 | 16x FY28E ₹20.7 | +17.7% | 6M |
| MOFSL | Ashish Poddar | Buy | 318 (from 330) | 04 Aug 2026 | 20x FY28E ₹15.9 | +12.8% | 6M |
| Keynote | n/a | Buy | 367 (from 430) | 27 May 2026 | n/a | +30.1% | 6M |
| Arihant | Ronak Osthwal, Abhishek Jain | Buy | 416 | 21 May 2026 | ~25x FY28E ₹16.65 | +47.5% | 6M |
| Geojit | n/a | Buy | 346 | 18 Feb 2026 | n/a | +22.7% | 12M |
| Axis Securities | n/a | Buy (init.) | 400 | 23 Sep 2025 | FY25–28E 15%/35%/64% CAGR | +41.8% | Stale |
| HDFC Securities | n/a | Reduce | n/d | ~19 Sep 2025 | Demand concerns | — | Stale |
| ICICI Securities Inst. | n/a | Add (from Buy) | n/d | ~19 Sep 2025 | H2 FY26 pickup | — | Stale |
| Nuvama | n/a | Buy | 830 | 26 Jun 2024 | 33x FY26E | n/m | Stale |
Excluded as unreliable: Univest preview listing YES (₹410), Emkay (₹400), MOFSL ₹420, JM. Aggregators: TradingView avg ₹346.62 (13; ₹257–450), Bitget ₹343.58 (₹187–460), Alpha Spread ₹369.39 (stale), Simply Wall St ₹608 → ₹502. IDBI note's "CMP ₹226" is a typo (~₹276). ICICI Direct retail and ICICI Securities institutional desks are separate.
| Consensus set | Buy | Hold | Sell | Low | Median | Mean | High |
|---|---|---|---|---|---|---|---|
| 6-month (n=6) | 5 | 1 | 0 | 310 (+9.9%) | 349.5 (+23.9%) | 352.2 | 416 (+47.5%) |
| 12-month (n=7) | 6 | 1 | 0 | 310 | 346.0 (+22.7%) | 351.3 | 416 |
| Incl. stale (n=10) | 7 | 1 (+Add) | 1 | — | — | — | — |
| Trendlyne (14 analysts) | "Buy" | — | — | — | 329.64 (+16.9%) | — | — |
| Tickertape (13) | 85% Buy | — | — | — | — | — | — |
Target-price paths
| House | Path | Net |
|---|---|---|
| MOFSL | Jun 2025 Buy 500 → Aug 440 → Aug 440 → Sep 440 → Nov 430 → Feb 2026 390 → May 330 (18x; PAT miss ₹56.1 vs ₹77.1 cr est.) → Aug 318 | –36% |
| ICICI Direct | Oct 2025 470 → Feb 2026 370 → May 370 → Aug 370 | –21% |
| BOBCAPS | Feb 2025 Buy 375 → Aug 350 → Nov Hold 350 → Feb 2026 300 → Mar 260 → May 270 → Jun 300 → Aug 310 | +19% from trough |
| IDBI | Aug 2025 Hold 307 → Nov 333 → Feb 2026 305 → May Buy 312 → Aug 332 (margins 11.8%/12.8%) | +8% |
| Keynote | Jul 2025 497 → Aug 383 → Nov 379 → Feb 2026 430 → May 367 | –26% |
- Rating changes: BOBCAPS Buy → Hold (10 Nov 2025, volume –1.2%); IDBI Hold → Buy (21 May 2026, record Q4); ICICI Sec Inst Buy → Add and HDFC Sec Reduce (~19 Sep 2025). None since 21 May 2026.
- Why TPs fell: inventory losses; weak agri/RE demand; FY25 volume 2.6%, FY26 7.9%; utilisation ~49–52%; bathware losses; multiple compression. Why stabilising: record Q4, WC 45 days, Q1 12.6–12.7% margin without inventory gain, MIP, consolidation.
- Voices: Poddar (MOFSL): guide "too optimistic", models 3% FY27 / ~10% FY28 volume, ~10% RoE / ~13% RoCE FY28. Shanker (BOBCAPS): models 10%; flags group-company exposure and slow Bihar ramp. Siyoni (ICICI): distribution/DMS pull thesis; ICICI FY27E rev ₹2,892 cr, EBITDA ₹311 cr (10.8%), PAT ₹128 cr; FY28E EBITDA ₹395 cr (12.0%), RoE 9.4%; FY26–28E rev/EBITDA/PAT CAGR 13%/31%/56%; Oct-25 ₹470 thesis assumed ADD and BIS, neither happened. IDBI: most aggressive EPS. Arihant: FY27 "the critical year". MOFSL Q2 model: revenue ₹702 cr (+18%), EBITDA ₹84 cr.
- Divergence: sell side constructive since May 2026 while FIIs kept selling (Norges 2025, Eastspring Jun-26 qtr) and MFs held flat; retail forum silent since Nov 2024. Price: +10.5% 6M, +8.7% 1M, –13.7% 1Y (heard.md); Tickertape –58% 3Y, –63% 5Y.
- What changes consensus: high-teens Q2/Q3 volume → upgrades; single-digit volume plus margin <11% → TP cuts toward ₹250–280.
Scenarios [Analyst View]
| Case | FY28E EPS ₹ | Multiple | Value ₹ | vs ₹282 |
|---|---|---|---|---|
| Bull (guide met, MIP → ADD) | ~18–20 | 20x | ~360–400 | +28% to +42% |
| Base (volume ~8–10%, margin ~11%) | ~14–15 | 19x | ~265–285 | ~–6% to +1% |
| Bear (MIP lapse, margin <9%) | ~9–10 | 18x | ~165–180 | –36% to –41% |
Final Verdict
#5, ~5% share; narrow moat; 52% utilised
Executes capex; reactive guidance; family-pay dissent
Low gearing; RoE 4.5%; weak 5-yr FCF
30.6x TTM; 18–26x FY27E; 1.9x P/B
Hold for Q2 FY27 evidence
Overall: Neutral.
Bull case
- Margins near 13% with no inventory gain, EBITDA/kg ₹18.9; in-house CPVC and mix can hold 11–13%.
- Operating leverage from ~52% utilisation with capex tapering; consolidation squeezes small players.
- Clean balance sheet, de-rated multiples (P/B 1.9x, mcap/sales 1.2x, lowest in peers); CRISIL could move to Stable.
Bear case
- FY27 volume needs +17.6–21.5% in Q2–Q4; Q4 FY26 was channel-bought; a guide cut is likely.
- MIP lapses ~Jan 2027 with 100 inventory days → inventory loss, margin <8%, rating downgrade.
- Cash conversion poor (5-yr FCF ₹90 cr), returns below cost of equity, governance drift (pay, KMP exits, FII exit).
Base case (12–18m)
FY27 volume ~8–10%, margin ~11%, EPS ~₹11–13; stock range-bound ₹250–320 until Q2/Q3 prove volume and the MIP/ADD question resolves.Five things to remember
- FY26 OCF ₹526 cr was a one-off WC release; 5-yr FCF only ₹90 cr.
- FY26 was roughly net-debt-neutral (cash basis); ~₹133 cr net cash only with ST investments.
- Q1 FY27 margin 12.6% leans on mix and a six-month MIP.
- CPVC is now in-house (SmartFit Plus); Corzan open.
- Street 5 Buy / 1 Hold, median ₹349.5; FIIs 7.27% → 3.06%.
Five questions before investing
- Did Q2 FY27 volume grow double digits and inventory return to 65–75 days?
- What replaces the MIP after ~Jan 2027?
- How much of FY26's payables (76 days) is LC-backed and will reverse?
- Will promoter pay revert toward the ₹10.5 cr ceiling, and what is the promoter litigation CRISIL referenced?
- Does Aquel reach ₹25 cr/quarter and breakeven by Q3 FY27?
Sources
Merged and deduplicated from all six inputs. All accessed 17 Oct 2026 unless noted.
Company filings and documents
| Source | URL |
|---|---|
| Q1 FY27 Investor Presentation | https://www.princepipes.com/pdf/Investor-Presentation_Q1-FY27.pdf |
| Q1 FY27 Earnings Call Transcript (4 Aug 2026) | https://www.princepipes.com/pdf/Earnings-Call-Transcript-Aug-2026.pdf |
| Q1 FY27 Press Release | https://www.princepipes.com/pdf/PPFL-Q1-FY27-press-release-final.pdf |
| Q4 FY26 Investor Deck | https://www.princepipes.com/pdf/Prince-Pipes-Q4-FY26-investor-deck-final.pdf |
| Q4 FY26 Call Transcript (20 May 2026) | https://www.princepipes.com/pdf/Earnings-Call-Transcript_June-2026.pdf |
| Q4 FY26 Press Release | https://www.princepipes.com/pdf/PPFL-Q4-FY26-press-release-final.pdf |
| Q3 FY26 Call Transcript (11 Feb 2026) | https://www.princepipes.com/pdf/Earnings-Call-Transcript-feb-2026.pdf |
| Q2 FY26 Call Transcript (10 Nov 2025) | https://www.princepipes.com/pdf/Earnings-Call-Transcript-nov-2025.pdf |
| Q2 FY26 Press Release | https://www.princepipes.com/pdf/Press-Release_Q2-FY2026.pdf |
| Quarterly earnings index | https://www.princepipes.com/investors/financials/quarterly-earnings |
| Financial results page | https://www.princepipes.com/investors/shareholders-corner/financial-results |
| FY26 Annual Report (not parsed) | https://www.princepipes.com/pdf/Annual-Report-2025-2026.pdf |
| FY26 MGT-7 | https://www.princepipes.com/pdf/Annual-Return-MGT-7-FY-2025-26.pdf |
| 39th AGM transcript | https://www.princepipes.com/pdf/Prince_Pipes_39th_AGM_Transcript.pdf |
| 39th AGM voting results (18 Sep 2026) | https://www.princepipes.com/pdf/Voting-Results-and-Scrutinizer-Report-for-the-39th-AGM.pdf |
| 39th AGM notice | https://www.princepipes.com/pdf/Notice-of-39th-Annual-General-Meeting.pdf |
| 36th AGM notice (2023) | https://www.princepipes.com/pdf/FINAL-PRINCEPIPE-NOTICE.pdf |
| Postal Ballot 2024 | https://www.princepipes.com/pdf/Postal-Ballot-Notice-2024.pdf |
| General meetings index | https://www.princepipes.com/general-meeting |
| SHP 30-06-2026 | https://www.princepipes.com/pdf/Shareholding-pattern-as-on-30-06-2026.pdf |
| SHP 31-12-2025 | https://www.princepipes.com/pdf/Shareholding-pattern-as-on-31-12-2025.pdf |
| SHP 31-03-2024 | https://www.princepipes.com/pdf/SHP-REPORT-310324.pdf |
| Shareholders' corner | https://www.princepipes.com/shareholders-corner |
| CG Report Jun 2026 | https://www.princepipes.com/pdf/Corporate-Governance-Report-June-2026.pdf |
| CG Report Jun 2024 | https://www.princepipes.com/pdf/Corporate-Governance-Report-June-2024.pdf |
| CG reports index | https://www.princepipes.com/investors/corporate-governance-report |
| RPT Report H1 FY23 | https://www.princepipes.com/pdf/Related-Party-Transaction-Report-300922.pdf |
| Prince Marketing refund tranche 1 (Jan 2021) | https://www.princepipes.com/pdf/Press-Release_First-tranche-of-₹-26.10-crore-received-by-Prince-Pipes.pdf |
| Prince Marketing refund tranche 2 (Mar 2021) | https://www.princepipes.com/pdf/Second-and-final-tranche-of-13.9-crores-received-by-Prince-Pipes-from-Prince-Marketing.pdf |
| ID tenure completion Sep 2023 | https://www.princepipes.com/pdf/ID-Tenure-Completion-150923.pdf |
| Aquel acquisition PR (Mar 2024) | https://www.princepipes.com/pdf/Prince-Pipes-Aquel-Press-Release.pdf |
| Bhuj completion PR (Apr 2026) | https://www.princepipes.com/pdf/PR-Prince-Pipes-Completes-Acquisition_April-7-2026.pdf |
| Tooling Holland PR (Aug 2020) | https://www.princepipes.com/pdf/Prince-Pipes-Tooling-Holland-BV-Press-Release.pdf |
| Latest updates | https://www.princepipes.com/latest-updates |
| IT order ₹26.5 cr (Mar 2025) | https://www.princepipes.com/pdf/receipt-of-order-it-170325.pdf |
| GST order ₹14.46 cr (Feb 2025) | https://www.princepipes.com/pdf/receipt-of-order-gst-4910-001.pdf |
| GST SCN ₹1.59 cr (Sep 2025) | https://www.princepipes.com/pdf/Receipt-of-Order-of-GST.pdf |
| GST order ₹31.12 L (Mar 2026) | https://www.princepipes.com/pdf/Receipt-of-Order-GST_30-03-2026.pdf |
| CARE rating Jan 2021 | https://www.princepipes.com/pdf/Credit_rating_by_CARE_13012021.pdf |
| CRISIL upgrade A/Positive | https://www.princepipes.com/pdf/CRISIL_Credit-Ratings-upgraded-to-CRISIL-APositiveCRISIL-A1.pdf |
| JM Financial note May 2024 | https://princepipes.com/pdf/JM-FIn-May24.pdf |
| SEBI DRHP Dec 2019 | https://www.sebi.gov.in/filings/public-issues/dec-2019/prince-pipes-and-fittings-limited_45524.html |
Exchange filings (NSE)
| Source | URL |
|---|---|
| Karnataka GST notice 30 Sep 2026 | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_30092026171507_SE_Karnataka.pdf |
| Jaipur GST notice 30 Sep 2026 | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_30092026171917_SE_Jaipur.pdf |
| GST intimation 1 Apr 2026 | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_01042026155217_SEIntimation.pdf |
| GST intimation 28 Nov 2025 | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_28112025151121_SEIntimation.pdf |
| Bhuj completion 7 Apr 2026 | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_07042026162632_SE_Final.pdf |
| Q1 FY27 board outcome | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_04082026141200_OutcomeSE.pdf |
| CRISIL rating filing 8 Aug 2026 | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_08082026123429_SE.pdf |
| Inter-se transfer 19 Jun 2025 | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_19062025171107_Reg30_.pdf |
| FY25 BRSR (14 Aug 2025) | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_14082025112842_BRSRSE.pdf |
| FY26 BRSR (24 Aug 2026; timed out) | https://nsearchives.nseindia.com/corporate/PRINCEPIPE_24082026181952_SE.pdf |
Credit ratings
| Source | URL |
|---|---|
| CRISIL 7 Aug 2026 | https://www.crisil.com/mnt/winshare/Ratings/RatingList/RatingDocs/PrincePipesandFittingsLimited_August%2007_%202026_RR_401031.html |
| CRISIL 9 Dec 2025 | https://www.crisil.com/mnt/winshare/Ratings/RatingList/RatingDocs/PrincePipesandFittingsLimited_December%2009_%202025_RR_385021.html |
| CRISIL 20 Feb 2025 | https://www.crisilratings.com/mnt/winshare/Ratings/RatingList/RatingDocs/PrincePipesandFittingsLimited_February%2020_%202025_RR_363067.html |
| CRISIL update 3 Feb 2025 | https://www.crisil.com/mnt/winshare/Ratings/RatingList/RatingDocs/Prince%20Pipes%20and%20Fittings%20Limited-RU-03-02-2025.pdf |
| CRISIL 20 Feb 2024 | https://www.crisil.com/mnt/winshare/Ratings/RatingList/RatingDocs/PrincePipesandFittingsLimited_February%2020,%202024_RR_337781.html |
| Business Standard: outlook Negative | https://www.business-standard.com/markets/capital-market-news/crisil-ratings-revises-prince-pipes-rating-outlook-to-negative-125022100445_1.html |
Financial databases and aggregators
| Source | URL |
|---|---|
| Screener standalone | https://www.screener.in/company/PRINCEPIPE/ |
| Screener consolidated (shareholding) | https://www.screener.in/company/PRINCEPIPE/consolidated/ |
| Screener (BSE code) | https://www.screener.in/company/542907/ |
| StockAnalysis overview | https://stockanalysis.com/quote/nse/PRINCEPIPE/ |
| StockAnalysis income statement | https://stockanalysis.com/quote/nse/PRINCEPIPE/financials/ |
| StockAnalysis quarterly | https://stockanalysis.com/quote/nse/PRINCEPIPE/financials/?p=quarterly |
| StockAnalysis balance sheet | https://stockanalysis.com/quote/nse/PRINCEPIPE/financials/balance-sheet/ |
| StockAnalysis cash flow | https://stockanalysis.com/quote/nse/PRINCEPIPE/financials/cash-flow-statement/ |
| StockAnalysis ratios | https://stockanalysis.com/quote/nse/PRINCEPIPE/financials/ratios/ |
| MarketChacha | https://marketchacha.com/companies/PRINCEPIPE |
| MarketScreener calendar | https://www.marketscreener.com/quote/stock/PRINCE-PIPES-AND-FITTINGS-105516407/calendar/ |
| MarketScreener governance | https://www.marketscreener.com/quote/stock/PRINCE-PIPES-AND-FITTINGS-103500017/company-governance/ |
| Trendlyne board meetings | https://trendlyne.com/equity/board-meeting/PRINCEPIPE/177142/prince-pipes-fittings-ltd-board_meeting/ |
| Trendlyne shareholding (latest; Jun-26, Mar-26, Dec-25, Jun-25, Mar-25 pages) | https://trendlyne.com/equity/share-holding/177142/PRINCEPIPE/latest/prince-pipes-fittings-ltd/ |
| Trendlyne research reports | https://trendlyne.com/research-reports/stock/177142/PRINCEPIPE/prince-pipes-fittings-ltd/ |
| Trendlyne report posts | https://trendlyne.com/research-reports/post/PRINCEPIPE/177142/prince-pipes-fittings-ltd/ |
| Trendlyne Keynote Q3 card | https://trendlyne.com/posts/5542164/whatsapp:/send |
| Trendlyne consensus | https://trendlyne.com/equity/consensus-estimates/177142/PRINCEPIPE/prince-pipes-fittings-ltd/ |
| Trendlyne bulk/block | https://trendlyne.com/equity/bulk-block-deals/PRINCEPIPE/177142/prince-pipes-fittings-ltd/ |
| Trendlyne insider/SAST | https://trendlyne.com/equity/insider-trading-sast/all/PRINCEPIPE/177142/prince-pipes-fittings-ltd/ |
| Trendlyne transcripts list | https://trendlyne.com/earnings-transcripts/177142/PRINCEPIPE/prince-pipes-fittings-ltd/ |
| Trendlyne Q4 FY26 call post | https://trendlyne.com/posts/5647695/prince-pipes-fittings-results-earnings-call-for-q4fy26-full-year |
| Tickertape overview / holdings | https://www.tickertape.in/stocks/prince-pipes-and-fittings-PRCE (and /holdings) |
| Groww MF holders | https://groww.in/stocks/prince-pipes-fittings-ltd |
| Zerodha / Reuters feed | https://www.zerodha.com/markets/stocks/NSE/PRINCEPIPE/ |
| Muthoot Securities board list | https://www.muthootsecurities.com/CorporateInfo/Board-of-Directors/Prince-Pipes-and-Fittings-Ltd/542907 |
| Quartr company / Q1–Q3 FY26 summaries | https://quartr.com/companies/prince-pipes-and-fittings-limited_24079 |
| TradingView ideas / forecast | https://in.tradingview.com/ideas/princepipe ; https://www.tradingview.com/symbols/BSE-PRINCEPIPE/forecast |
| Bitget forecast | https://www.bitget.com/stock/nse-princepipe/forecast |
| Trading Economics PVC | https://tradingeconomics.com/commodity/polyvinyl |
Broker research
| Source | URL |
|---|---|
| ICICI Direct Q1 FY27 (6 Aug 2026) | https://mailcontent.icicidirect.com/mailcontent/idirect_princepipes_q1fy27.pdf |
| ICICI Direct Q4 FY26 (21 May 2026) | https://mailcontent.icicidirect.com/mailcontent/idirect_princepipes_q4fy26.pdf |
| ICICI Direct Q3 FY26 (13 Feb 2026) | https://www.icicidirect.com/mailcontent/idirect_princepipes_q3fy26.pdf |
| ICICI Securities Conviction Pick (3 Oct 2025) | https://www.icicidirect.com/mailcontent/idirect_princepipes_convictionidea_oct25.pdf |
| ICICI Direct Q1 FY27 blog | https://www.icicidirect.com/research/equity/blog/prince-pipes-and-fittings-limited-reported-a-mixed-q1fy27-performance |
| ICICI Direct Q4 news | https://www.icicidirect.com/research/equity/trending-news/prince-pipes-q4-volume-hits-record-62-167-mt-pat-surges-132-to-56cr-with-1-dividend |
| ICICI Direct note via rakesh-jhunjhunwala.in | https://rakesh-jhunjhunwala.in/prince-pipes-is-one-of-the-largest-domestic-manufacturers-of-pvc-pipes-with-a-market-share-of-5-target-price-is-%E2%82%B9370-37-upside-icici-direct/ |
| BOBCAPS Q4 FY26 (20 May 2026) | https://www.barodaetrade.com/Reports/PrincePipesFittings-Q4FY26ResultReview20May26-Research.pdf |
| BOBCAPS Q1 FY27 (5 Aug 2026) | https://www.barodaetrade.com/Reports/PrincePipesFittings-Q1FY27ResultReview5Aug26-Research.pdf |
| IDBI Capital Q1 FY27 (5 Aug 2026) | https://www.idbidirect.in/IDBIAdmin/Pdf/PRINCPIP_RR_05082026-05-August-2026-1308729294.pdf |
| IDBI Capital HOLD (8 Aug 2025) | https://idbicapital.com/InstitutionReports/Uploads/PRINCPIP_RR_08082025.pdf |
| MOFSL 1Q FY27 (4 Aug 2026) | https://investmentguruindia.com/editorial/uploads/news-pdf/f42790ad_PRINCPIP-20260804-MOFSL-RU-PG008.pdf |
| MOFSL Q4 FY26 TP ₹330 | https://investmentguruindia.com/newsdetail/buy-prince-pipes-and-fittings-ltd-for-the-target-rs-330-by-motilal-oswal-financial-services-ltd640779 |
| DSIJ MOFSL / ICICI Sec Q1 FY27 | https://insights.dsij.in/markets/reports/report-details/prince-pipes-and-fittings-ltd/44976 ; …/45016 |
| Arihant Q4 FY26 (21 May 2026) | https://arihantresearch.arihantcapital.com/Mumbai_Research/Prince_Pipes_&_Fittings_Ltd_Q4FY26_Result_Update.pdf |
| Business Standard: Nuvama Jun 2024 | https://www.business-standard.com/markets/news/here-s-why-nuvama-remains-upbeat-on-prince-pipes-check-target-price-here-124062600111_1.html |
| Business Standard: Axis initiation Sep 2025 | https://www.business-standard.com/amp/markets/news/axis-securities-initiates-coverage-on-prince-pipes-eyes-18-upside-do-you-own-125092300499_1.html |
| Univest Q4 preview (excluded) | https://univest.in/blogs/prince-pipes-and-fittings-q4-results-2026-preview |
Concall summaries and news
| Source | URL |
|---|---|
| AlphaStreet Q1 FY27 transcript | https://alphastreet.com/india/prince-pipes-and-fittings-ltd-princepipe-q1-2027-earnings-call-transcript/ |
| Investywise Q1 FY27 call | https://www.investywise.com/prince-pipes-and-fittings-limited-q1-fy27-earnings-call-transcript/ |
| Investywise Q4 FY26 results | https://www.investywise.com/prince-pipes-and-fittings-q4-fy26-financial-performance-results/ |
| Investywise AGM re-appointments | https://www.investywise.com/?p=119488 |
| Yahoo/GuruFocus Q1 FY27, Q4 FY26, Q2 FY26, Q1 FY26, Q4 FY25 highlights | https://finance.yahoo.com/markets/stocks/articles/prince-pipes-fittings-ltd-bom-190032753.html (and -010400839, /news/…-010416100, sg…-070215763, /news/…-070028870) |
| GuruFocus Q4 FY26 transcript / Q3 FY26 highlights | https://www.gurufocus.com/news/8873235/q4-2026-prince-pipes-and-fittings-ltd-earnings-call-transcript ; https://www.gurufocus.com/news/8608389/… |
| Investing.com Q4 FY26 | https://ca.investing.com/news/company-news/prince-pipes-and-fittings-ltd-bom542907-q4-2026-earnings-call-highlights-record-volume--4652555 |
| Multibagg Q4 FY26 / Q3 FY26 / Q1 FY27 (two) / Q1 call preview | https://www.multibagg.ai/market-pulse/articles/prince-pipes-q4-94358 ; …/prince-pipes-q3-fy26-analysis-91821 ; …/prince-q1fy27-margins-97134 ; …/prince-q1fy27-97134 ; …/prince-pipes-q1fy27-call-aug4-cmsei9evz001c0zp6f9wwhr8l |
| ScanX Q1 FY27 / FY26 board / Q2 FY26 / AGM / CS / GST / news feed | https://scanx.trade/stock-market-news/companies/prince-pipes-fittings-reports-sharp-q1-turnaround-with-net-profit-surging-to-337m-rupees/47379220 (and related ScanX URLs in inputs) |
| Sahi Q1 / Q4 PAT | https://www.sahi.com/news/prince-pipes-reports-standalone-q1-net-profit-of-337m-rupees-versus-48m-yoy-3760-PE1_COR ; https://www.sahi.com/news/prince-pipes-q4-net-profit-surges-131-to-56-1-cr-as-margins-expand-to-12-89-3760-PE1_COR |
| MarketsMojo Q4 FY26 | https://www.marketsmojo.com/news/result-analysis/prince-pipes-q4-fy26-stellar-quarter-masks-deeper-structural-concerns-3999901 |
| Whalesbook Q3 FY26 | https://www.whalesbook.com/news/English/industrial-goodsservices/Prince-Pipes-Posts-Q3-Loss-on-Inventory-Costs-Eyes-Q4-Recovery/69945447cffb93b3e9281d79 |
| Indian Chemical News Q3 FY26 | https://www.indianchemicalnews.com/general/prince-pipes-reports-3-volume-growth-in-q3-fy26-amid-challenging-market-conditions-29283 |
| Kalkine Q1 FY27 | https://www.kalkine.co.in/article/announcements/prince-pipes-nseprincepipe-what-did-q1-fy27-results-reveal |
| Business Standard turnaround Q4 (22 May 2025) / dismal Q3 (11 Feb 2025) | https://www.business-standard.com/markets/capital-market-news/prince-pipes-soars-after-reporting-turnaround-q4-numbers-125052200570_1.html ; …/prince-pipes-slumps-after-reporting-dismal-q3-results-125021101225_1.html |
| Business Standard promoters repay ₹200 cr | https://www.business-standard.com/article/news-cm/prince-pipes-gains-after-promoters-repay-rs-200-cr-loan-120010100411_1.html |
| FilingReader Kerala GST | https://filingreader.com/news-wire/mumbai/2025-11-28/prince-pipes-faces-gst-demand-plans-appeal |
| People Matters CHRO exit | https://www.peoplematters.in/news/leadership/ajay-kumar-steps-down-as-prince-pipes-chro-effective-august-20-51601 |
| Business News Today Aquel / Angel One Klaus Waren | https://business-news-today.com/prince-pipes-and-fittings-acquires-aquel-brand-and-assets-from-klaus-waren-fixtures/ ; https://www.angelone.in/news/share-market/prince-pipes-fittings-ltd-signed-agreement-acquire-klaus-waren-fixtures |
| IPO: Business Today / BS 2.21x / BS anchors / BloombergQuint | https://www.businesstoday.in/markets/ipo-corner/prince-pipes-ipo-to-open-on-dec-18-price-band-set-at-rs-177-178-per-share/story/392134.html (and BS, BQ URLs in inputs) |
| BusinessWire Lubrizol FlowGuard (Aug 2020) / B2B Purchase licensees | https://www.businesswire.com/news/home/20200825005319/en/ ; https://b2bpurchase.com/lubrizols-flowguard-plus-processor-agreement-with-finolex-industries-limited-terminated/ |
| ValuePickr thread / search | https://forum.valuepickr.com/t/prince-pipes-fittings-ltd/26665 ; https://forum.valuepickr.com/search.json?q=prince%20pipes |
Peers, industry and policy
| Source | URL |
|---|---|
| Screener Supreme / Astral / Finolex / Apollo | https://www.screener.in/company/SUPREMEIND/consolidated/ ; …/ASTRAL/ ; …/FINPIPE/ ; …/APOLLOPIPE/ |
| Supreme: Sahi guidance, Multibagg Q1, Baroda Q1 & Q4, ScanX Q4 call, ICICI Q4 | https://www.sahi.com/news/supreme-industries-sets-15-17-plastic-pipe-and-12-13-overall-volume-growth-targets-for-fy27-273-PE1_CORP (and related) |
| Astral: Upstox, Kotak Neo, Indian Chemical News, PL India | https://upstox.com/news/market-news/stocks/astral-shares-rally-9-as-q1-profit-soars-48-yo-y-here-s-what-analysts-at-citi-ubs-clsa-said/article-198590/ (and related) |
| Finolex: Sahi, PL India Q1/Q4, CompoundingAI | https://www.plindia.com/pl-research/finolex-industries-fnxp-in-q1fy27-result-update-subdued-volume-recovery-expected-ahead-accumulate/ (and related) |
| Apollo: Multibagg, ScanX, Baroda, Univest | https://www.barodaetrade.com/Reports/ApolloPipes-Q4FY26ResultReview11May26-Research.pdf (and related) |
| CommoPlast ADD not imposed | https://commoplast.com/news/details/17925/ |
| Polymerupdate DGTR / LKS case page | https://www.polymerupdate.com/News/Details/1409364 ; https://antidumping.lkslaw.com/cases/… |
| ChemAnalyst MIP US$766 | https://www.chemanalyst.com/NewsAndDeals/NewsDetails/india-sets-usd-766-minimum-import-price-on-pvc-resin-43517 |
| ICICI Direct MIP / TaxTMI / ANI | https://aninews.in/news/business/govt-restricts-low-priced-pvc-resin-imports-for-six-months-exempts-export-oriented-units20260724153640/ (and related) |
| Basis Point Insight DGFT; BS editorial (4 Aug 2026) | https://www.basispointinsight.com/Story/dgft-s-restriction-on-import-of-pvc-resin-will-raise-cost_b9bbc6c91bd5.html ; https://www.business-standard.com/opinion/editorial/price-protection-minimum-import-price-for-pvc-will-increase-costs-126080401715_1.html |
| TaxGuru / ICIS / WorldTradeScanner duty waiver | https://taxguru.in/custom-duty/customs-duty-waived-40-key-petrochemicals-products-30-june-2026.html (and related) |
| ELP Law QCO withdrawal | https://elplaw.in/leadership/bis-update-withdrawal-of-quality-control-orders-for-certain-products-2/ |
| PRS / Drishti / Kashmir Life JJM | https://prsindia.org/budgets/parliament/demand-for-grants-2026-27-analysis-jal-shakti (and related) |
| Priyank Agarwal Substack (Jul 2025) | https://priyanktheanalyst.substack.com/p/whats-really-happening-in-pipes-mdf |
| Deccan Herald Poddar / NewProjectsTracker / Tube & Pipe Ashirvad | https://newprojectstracker.com/capex-news/ashirvad-aliaxis-to-invest-rs-400-crore-in-hyderabad-manufacturing-facility (and related) |
| Business Standard pipe stocks and ADD (Aug 2025) | https://www.business-standard.com/markets/news/supreme-industries-astral-stock-outlook-pvc-anti-dumping-duty-125082101078_1.html |